|
16.3.1 CARRYING AMOUNTS AND FAIR VALUE AMOUNTS OF FINANCIAL INSTRUMENTS
The tables below set out the group and company’s classification of each category of financial assets and financial liabilities.
| |
Group |
| At 31 December 2020 |
Financial
assets at
FVOCI
Rm |
Financial
assets at
FVPL
Rm |
Financial
assets at
amortised
cost
Rm |
Financial
liabilities at
FVPL
Rm |
Derivative
financial
liabilities
designated
as hedging
instruments
Rm |
Financial
liabilities at
amortised
cost
Rm |
|
Total
carrying
amount
Rm |
|
| Financial assets |
|
|
|
|
|
|
|
|
|
| Non-current |
|
|
|
|
|
|
|
|
|
| Financial assets, consisting of: |
222 |
1 247 |
672 |
|
|
|
|
2 141 |
|
| – Equity: unlisted - Chifeng |
222 |
|
|
|
|
|
|
222 |
|
| – Debt: unlisted - environmental rehabilitation funds |
|
1 247 |
|
|
|
|
|
1 247 |
|
| – ESD loans |
|
|
79 |
|
|
|
|
79 |
|
| – Other financial assets at amortised cost |
|
|
593 |
|
|
|
|
593 |
|
|
|
|
|
|
|
|
|
|
|
| Total non-current financial assets |
222 |
1 247 |
672 |
|
|
|
|
2 141 |
|
| Current |
|
|
|
|
|
|
|
|
|
| Financial assets, consisting of: |
|
|
169 |
|
|
|
|
169 |
|
| – ESD loans |
|
|
105 |
|
|
|
|
105 |
|
| – Other financial assets at amortised cost |
|
|
64 |
|
|
|
|
64 |
|
| Trade and other receivables, consisting of: |
|
|
2 827 |
|
|
|
|
2 827 |
|
| – Trade receivables |
|
|
2 698 |
|
|
|
|
2 698 |
|
| – Other receivables |
|
|
129 |
|
|
|
|
129 |
|
| Cash and cash equivalents |
|
|
3 196 |
|
|
|
|
3 196 |
|
| Total current financial assets |
|
|
6 192 |
|
|
|
|
6 192 |
|
| Non-current assets held-for-sale |
|
655 |
186 |
|
|
|
|
841 |
|
| Total financial assets |
222 |
1 902 |
7 050 |
|
|
|
|
9 174 |
|
| Financial liabilities |
|
|
|
|
|
|
|
|
|
| Non-current |
|
|
|
|
|
|
|
|
|
| Interest-bearing borrowings |
|
|
|
|
|
(7 448) |
|
(7 448) |
|
| Other payables |
|
|
|
|
|
(24) |
|
(24) |
|
| Financial liabilities, consisting of: |
|
|
|
|
|
|
|
|
|
| – Hedging derivatives: interest rate swaps |
|
|
|
|
(713) |
|
|
(713) |
|
| – Loan from NCI |
|
|
|
|
|
(69) |
|
(69) |
|
|
|
|
|
|
|
|
|
|
|
| Total non-current financial liabilities |
|
|
|
|
(713) |
(7 541) |
|
(8 254) |
|
| Current |
|
|
|
|
|
|
|
|
|
| Interest-bearing borrowings |
|
|
|
|
|
(6 163) |
|
(6 163) |
|
| Trade and other payables |
|
|
|
|
|
(2 940) |
|
(2 940) |
|
| Financial liabilities, consisting of: |
|
|
|
(49) |
|
|
|
(49) |
|
| – Derivative financial liabilities |
|
|
|
(49) |
|
|
|
(49) |
|
| Overdraft |
|
|
|
|
|
(17) |
|
(17) |
|
| Total current financial liabilities |
|
|
|
(49) |
|
(9 120) |
|
(9 169) |
|
| Non-current liabilities held-for-sale |
|
|
|
|
|
(296) |
|
(296) |
|
| Total financial liabilities |
|
|
|
(49) |
(713) |
(16 957) |
|
(17 719) |
|
Due to the short-term nature of the current financial assets and current financial liabilities, the carrying amount is assumed to be
the same as the fair value.
The carrying amounts of non-current financial instruments measured at amortised cost approximate fair value due to the nature
and terms of these instruments.
| |
Group |
| At 31 December 2019 |
Financial
assets at
FVOCI
Rm |
Financial
assets at
FVPL
Rm |
Financial
assets at
amortised
cost
Rm |
Financial
liabilities at
FVPL
Rm |
Financial
liabilities at
amortised
cost
Rm |
|
Total
carrying
amount
Rm |
|
| Financial assets |
|
|
|
|
|
|
|
|
| Non-current |
|
|
|
|
|
|
|
|
| Financial assets, consisting of: |
235 |
2 039 |
400 |
|
|
|
2 674 |
|
| – Equity: unlisted - Chifeng |
235 |
|
|
|
|
|
235 |
|
| – Debt: unlisted - environmental rehabilitation funds |
|
2 039 |
|
|
|
|
2 039 |
|
| – ESD loans |
|
|
124 |
|
|
|
124 |
|
| – Other financial assets at amortised cost |
|
|
276 |
|
|
|
276 |
|
|
|
|
|
|
|
|
|
|
| Total non-current financial assets |
235 |
2 039 |
400 |
|
|
|
2 674 |
|
| Current |
|
|
|
|
|
|
|
|
| Financial assets, consisting of: |
|
|
272 |
|
|
|
272 |
|
| – Loans to associates and JVs |
|
|
133 |
|
|
|
133 |
|
| – ESD loans |
|
|
82 |
|
|
|
82 |
|
| – Other financial assets at amortised cost |
|
|
57 |
|
|
|
57 |
|
| Trade and other receivables, consisting of: |
|
|
3 241 |
|
|
|
3 241 |
|
| – Trade receivables |
|
|
2 928 |
|
|
|
2 928 |
|
| – Other receivables |
|
|
313 |
|
|
|
313 |
|
| Cash and cash equivalents |
|
|
2 695 |
|
|
|
2 695 |
|
| Total current financial assets |
|
|
6 208 |
|
|
|
6 208 |
|
| Total financial assets |
235 |
2 039 |
6 608 |
|
|
|
8 882 |
|
| Financial liabilities |
|
|
|
|
|
|
|
|
| Non-current |
|
|
|
|
|
|
|
|
| Interest-bearing borrowings |
|
|
|
|
(6 991) |
|
(6 991) |
|
| Other payables |
|
|
|
|
(121) |
|
(121) |
|
| Total non-current financial liabilities |
|
|
|
|
(7 112) |
|
(7 112) |
|
| Current |
|
|
|
|
|
|
|
|
| Interest-bearing borrowings |
|
|
|
|
(50) |
|
(50) |
|
| Trade and other payables |
|
|
|
|
(2 603) |
|
(2 603) |
|
| Financial liabilities, consisting of: |
|
|
|
(191) |
(307) |
|
(498) |
|
| – Contingent consideration |
|
|
|
(191) |
|
|
(191) |
|
| – Deferred consideration payable |
|
|
|
|
(307) |
|
(307) |
|
| Overdraft |
|
|
|
|
(976) |
|
(976) |
|
| Total current financial liabilities |
|
|
|
(191) |
(3 936) |
|
(4 127) |
|
| Total financial liabilities |
|
|
|
(191) |
(11 048) |
|
(11 239) |
|
Due to the short-term nature of the current financial assets and current financial liabilities, the carrying amount is assumed to be
the same as the fair value.
The carrying amounts of non-current financial instruments measured at amortised cost approximate fair value due to the nature
and terms of these instruments.
| |
Company |
| At 31 December 2020 |
Financial
assets at
FVPL
Rm |
|
Financial
assets at
amortised
cost
Rm |
|
Financial
liabilities
at
amortised cost
Rm |
|
|
Total
carrying
amount
Rm |
|
| Financial assets |
|
|
|
|
|
|
|
|
|
| Non-current |
|
|
|
|
|
|
|
|
|
| Financial assets, consisting of: |
30 |
|
1 376 |
|
|
|
|
1 406 |
|
| – Debt: unlisted - environmental rehabilitation funds |
30 |
|
|
|
|
|
|
30 |
|
| – ESD loans |
|
|
79 |
|
|
|
|
79 |
|
| – Interest-bearing loans to subsidiaries |
|
|
1 297 |
|
|
|
|
1 297 |
|
|
|
|
|
|
|
|
|
|
|
| Total non-current financial assets |
30 |
|
1 376 |
|
|
|
|
1 406 |
|
| Current |
|
|
|
|
|
|
|
|
|
| Financial assets, consisting of: |
|
|
11 386 |
|
|
|
|
11 386 |
|
| – ESD loans |
|
|
105 |
|
|
|
|
105 |
|
| – Interest-bearing loans to subsidiaries |
|
|
6 041 |
|
|
|
|
6 041 |
|
| – Non-interest-bearing loans to subsidiaries |
|
|
353 |
|
|
|
|
353 |
|
| – Treasury facilities with subsidiaries at amortised cost |
|
|
4 887 |
|
|
|
|
4 887 |
|
| Trade and other receivables, consisting of: |
|
|
646 |
|
|
|
|
646 |
|
| – Other receivables |
|
|
7 |
|
|
|
|
7 |
|
| – Indebtedness by subsidiaries |
|
|
639 |
|
|
|
|
639 |
|
| Cash and cash equivalents |
|
|
1 864 |
|
|
|
|
1 864 |
|
| Total current financial assets |
|
|
13 896 |
|
|
|
|
13 896 |
|
| Total financial assets |
30 |
|
15 272 |
|
|
|
|
15 302 |
|
| Financial liabilities |
|
|
|
|
|
|
|
|
|
| Non-current |
|
|
|
|
|
|
|
|
|
| Interest-bearing borrowings |
|
|
|
|
(2 748) |
|
|
(2 748) |
|
| Total non-current financial liabilities |
|
|
|
|
(2 748) |
|
|
(2 748) |
|
| Current |
|
|
|
|
|
|
|
|
|
| Interest-bearing borrowings |
|
|
|
|
(6 053) |
|
|
(6 053) |
|
| Trade and other payables |
|
|
|
|
(200) |
|
|
(200) |
|
| Financial liabilities, consisting of: |
|
|
|
|
(16 071) |
|
|
(16 071) |
|
| – Non-interest-bearing loans from subsidiary |
|
|
|
|
(8 672) |
|
|
(8 672) |
|
| – Treasury facilities with subsidiaries at amortised cost |
|
|
|
|
(7 399) |
|
|
(7 399) |
|
| Overdraft |
|
|
|
|
(17) |
|
|
(17) |
|
| Total current financial liabilities |
|
|
|
|
(22 341) |
|
|
(22 341) |
|
| Total financial liabilities |
|
|
|
|
(25 089) |
|
|
(25 089) |
|
Due to the short-term nature of the current financial assets and current financial liabilities, the carrying amount is assumed to be
the same as the fair value.
The carrying amounts of non-current financial instruments measured at amortised cost approximate fair value due to the nature
and terms of these instruments.
| |
Company |
| At 31 December 2019 |
Financial
assets at
FVPL
Rm |
|
Financial
assets at
amortised
cost
Rm |
|
Financial
liabilities
at FVPL
Rm |
|
Financial
liabilities
at
amortised
cost
Rm |
|
| Total
carrying
amount
Rm |
|
| Financial assets |
|
|
|
|
|
|
|
|
|
| |
| Non-current |
|
|
|
|
|
|
|
|
|
| |
| Financial assets, consisting of: |
29 |
|
7 124 |
|
|
|
|
|
| 7 153 |
|
| – Debt: unlisted - environmental rehabilitation funds |
29 |
|
|
|
|
|
|
|
| 29 |
|
| – ESD loans |
|
| 124 |
|
|
|
|
|
| 124 |
|
| – Interest-bearing loans to subsidiaries |
|
| 7 000 |
|
|
|
|
|
| 7 000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total non-current financial assets |
29 |
|
7 124 |
|
|
|
|
|
| 7 153 |
|
| Current |
|
|
|
|
|
|
|
|
|
| |
| Financial assets, consisting of: |
|
| 4 539 |
|
|
|
|
|
| 4 539 |
|
| – ESD loans |
|
| 82 |
|
|
|
|
|
| 82 |
|
| – Interest-bearing loans to subsidiaries |
|
| 60 |
|
|
|
|
|
| 60 |
|
| – Non-interest-bearing loans to subsidiaries |
|
| 359 |
|
|
|
|
|
| 359 |
|
| – Treasury facilities with subsidiaries at amortised cost |
|
| 4 038 |
|
|
|
|
|
| 4 038 |
|
| Trade and other receivables, consisting of: |
|
| 630 |
|
|
|
|
|
| 630 |
|
| – Other receivables |
|
| 15 |
|
|
|
|
|
| 15 |
|
| – Indebtedness by subsidiaries |
|
| 615 |
|
|
|
|
|
| 615 |
|
| Cash and cash equivalents |
|
| 1 649 |
|
|
|
|
|
| 1 649 |
|
| Total current financial assets |
|
| 6 818 |
|
|
|
|
|
| 6 818 |
|
| Total financial assets |
29 |
|
13 942 |
|
|
|
|
|
| 13 971 |
|
| Financial liabilities |
|
|
|
|
|
|
|
|
|
| |
| Non-current |
|
|
|
|
|
|
|
|
|
| |
| Interest-bearing borrowings |
|
|
|
|
|
| (6 991) |
|
| (6 991) |
|
| Total non-current financial liabilities |
|
|
|
|
|
| (6 991) |
|
| (6 991) |
|
| Current |
|
|
|
|
|
|
|
|
|
| |
| Interest-bearing borrowings |
|
|
|
|
|
| (50) |
|
| (50) |
|
| Trade and other payables |
|
|
|
|
|
| (177) |
|
| (177) |
|
| Financial liabilities, consisting of: |
|
|
|
| (191) |
|
(14 207) |
|
| (14 398) |
|
| – Contingent consideration |
|
|
|
| (191) |
|
|
|
| (191) |
|
| – Deferred consideration payable |
|
|
|
|
|
| (307) |
|
| (307) |
|
| – Non-interest-bearing loans from subsidiary |
|
|
|
|
|
| (8 452) |
|
| (8 452) |
|
| – Treasury facilities with subsidiaries at amortised cost |
|
|
|
|
|
| (5 448) |
|
| (5 448) |
|
| Overdraft |
|
|
|
|
|
| (976) |
|
| (976) |
|
| Total current financial liabilities |
|
|
|
| (191) |
|
(15 410) |
|
| (15 601) |
|
| Total financial liabilities |
|
|
|
| (191) |
|
(22 401) |
|
| (22 592) |
|
Due to the short-term nature of the current financial assets and current financial liabilities, the carrying amount is assumed to be
the same as the fair value.
The carrying amounts of non-current financial instruments measured at amortised cost approximate fair value due to the nature
and terms of these instruments.
16.3.2 FAIR VALUES
16.3.2.1 Fair value hierarchy
Financial assets and financial liabilities at fair value have been categorised in the following hierarchical structure, based on the input
used in the valuation technique:
Level 1 – Quoted prices (unadjusted) in active markets for identical assets that can be accessed at the measurement date.
Level 2 – Inputs other than quoted prices included in Level 1 that are either directly or indirectly observable.
Level 3 – Inputs that are not based on observable market data (unobservable inputs).
|
| |
|
Group |
|
|
|
| 2020 |
Fair value
Rm |
|
Level 2
Rm |
|
Level 3
Rm |
|
| Financial assets at FVOCI |
222 |
|
|
| 222 |
|
| Equity: unlisted - Chifeng |
222 |
|
|
| 222 |
|
| Financial assets at FVPL |
1 902 |
|
1 902 |
|
| |
| Non-current debt: unlisted - environmental rehabilitation funds |
1 247 |
|
1 247 |
|
|
|
| Non-current debt: unlisted - environmental rehabilitation funds, included in non-current assets held-for-sale |
655 |
|
655 |
|
|
|
| Derivative financial liabilities |
(49) |
|
(49) |
|
| |
| Current derivative financial liabilities |
(49) |
|
(49) |
|
|
|
| Derivative financial liabilities designated as hedging instruments |
(713) |
|
(713) |
|
| |
| Non-current hedging derivatives: interest rate swaps |
(713) |
|
(713) |
|
|
|
|
|
|
|
|
| |
| Net financial assets held at fair value |
1 362 |
|
1 140 |
|
222 |
|
| Reconciliation of Level 3 hierarchy |
Contingent
consideration
Rm |
Chifeng
Rm |
Total
Rm |
|
| At 31 December 2019 |
(191) |
235 |
44 |
|
| Movement during the year |
|
|
|
|
| Losses recognised in profit or loss |
(3) |
| (3) |
|
| Losses recognised in OCI (pre-tax effect)1 |
| (13) |
(13) |
|
| Acquisition of subsidiaries2 |
(98) |
| (98) |
|
| Settlements3 |
296 |
| 296 |
|
| Exchange losses recognised in profit or loss |
(4) |
| (4) |
|
| At 31 December 2020 |
| 222 |
222 |
|
| 1 |
Tax on Chifeng amounts to nil. |
| 2 |
Relates to the acquisition of the remaining 50% interest in Cennergi (refer note 8.3.2.1). |
| 3 |
Relates to the ECC contingent consideration, amounting to R195 million, which was fully settled in January 2020 and the Cennergi contingent
consideration, amounting to R101 million, which was fully settled in December 2020. |
| |
|
Group |
|
|
| 2019 |
Fair value
Rm |
Level 2
Rm |
Level 3
Rm |
|
| Financial assets at FVOCI |
235 |
| 235 |
|
| Equity: unlisted - Chifeng |
235 |
| 235 |
|
| Financial assets at FVPL |
2 039 |
2 039 |
| |
| Non-current debt: unlisted - environmental rehabilitation funds |
2 039 |
2 039 |
| |
| Financial liabilities at FVPL |
(191) |
| (191) |
|
| Current contingent consideration |
(191) |
| (191) |
|
|
|
|
| |
| Net financial assets held at fair value |
2 083 |
2 039 |
44 |
|
| Reconciliation of Level 3 hierarchy |
Contingent
consideration
Rm |
Chifeng
Rm |
Total
Rm |
|
| At 31 December 2018 |
(849) |
185 |
(664) |
|
| Movement during the year |
|
|
| |
| Gains recognised in profit or loss |
296 |
| 296 |
|
| Gains recognised in OCI (pre-tax effect)1 |
| 50 |
50 |
|
| Settlements |
344 |
| 344 |
|
| Exchange gains recognised in profit or loss |
18 |
| 18 |
|
| At 31 December 2019 |
(191) |
235 |
44 |
|
| 1 |
Tax on Chifeng amounts to nil. |
|
| Company |
|
| 2020 |
Fair value
Rm |
Level 2
Rm |
|
| Financial assets at FVPL |
30 |
30 |
|
| Non-current debt: unlisted - environmental rehabilitation funds |
30 |
30 |
|
|
|
| |
| Net financial assets held at fair value |
30 |
30 |
|
| Reconciliation of Level 3 hierarchy |
Contingent
consideration
Rm |
Total
Rm |
|
| At 31 December 2019 |
(191) |
(191) |
|
| Movement during the year |
|
| |
| Losses recognised in profit or loss |
(3) |
(3) |
|
| Acquisition of subsidiaries1 |
(98) |
(98) |
|
| Settlements2 |
296 |
296 |
|
| Exchange losses recognised in profit or loss |
(4) |
(4) |
|
| At 31 December 2020 |
|
| |
| 1 |
Relates to the acquisition of the remaining 50% shareholding in Cennergi (refer note 8.3.2.1). |
| 2 |
Relates to the ECC contingent consideration, amounting to R195 million, which was fully settled in January 2020 and the Cennergi contingent
consideration, amounting to R101 million, which was fully settled in December 2020. |
|
| |
Company |
|
|
| 2019 |
Fair value Rm |
Level 2 Rm |
Level 3 Rm |
|
| Financial assets at FVPL |
29 |
29 |
|
|
| Non-current debt: unlisted - environmental rehabilitation funds |
29 |
29 |
| |
| Financial liabilities at FVPL |
(191) |
| (191) |
|
| Current contingent consideration |
(191) |
| (191) |
|
|
|
|
|
|
| Net financial (liabilities)/assets held at fair value |
(162) |
29 |
(191) |
|
| Reconciliation of Level 3 hierarchy |
Put option
Rm |
Contingent
consideration
Rm |
Total
Rm |
|
| At 31 December 2018 |
(584) |
(849) |
(1 433) |
|
| Movement during the year |
|
|
|
|
| Gains recognised in profit or loss |
12 |
296 |
308 |
|
| Option lapsed1/settlements |
572 |
344 |
916 |
|
| Exchange gains recognised in profit or loss |
| 18 |
18 |
|
| At 31 December 2019 |
| (191) |
(191) |
|
| 1 |
The put option lapsed as the preference share liability was settled in full. |
16.3.2.2 Transfers
Transfers between levels of the fair value hierarchy are recognised as at the end of the reporting period during which the transfer
has occurred. There were no transfers between Level 1 and Level 2 nor between Level 2 and Level 3 of the fair value hierarchy
during the periods ended 31 December 2020 and 31 December 2019.
16.3.2.3 Valuation process applied
The fair value computations of investments are performed by the corporate finance department, reporting to the finance director,
on a six-monthly basis. The valuation reports are discussed with the chief operating decision maker and the audit committee in
accordance with Exxaro’s reporting governance.
16.3.2.4 Current derivative financial instruments
Level 2 fair values for simple over-the-counter derivative financial instruments are based on market quotes. These quotes
are assessed for reasonableness by discounting estimated future cash flows using the market rate for similar instruments
at measurement date.
16.3.2.5 Environmental rehabilitation funds
Level 2 fair values for debt instruments held in the environmental rehabilitation funds are based on quotes provided by the financial
institutions at which the funds are invested at measurement date. These financial institutions invest in instruments which are listed.
16.3.2.6 Interest rate swaps
Level 2 fair values for interest rate swaps are based on valuations provided by the financial institutions with whom the interest rate
swaps have been entered into, and take into account credit risk. The valuations are assessed for reasonability by discounting the
estimated future cash flows based on observable ZAR swap curves.
16.3.3 RISK MANAGEMENT
16.3.3.1 Financial risk management
The group’s corporate treasury function predominantly provides financial risk management services to the business, coordinates
access to domestic and international financial markets, and monitors and manages the financial risks relating to the operations
of the group through internal risk reports which analyse exposure by degree and magnitude of risks. These risks include market
risk (including foreign currency risk, commodity price risk, interest rate risk and equity price risk), credit risk and liquidity risk.
The group’s objectives, policies and processes for measuring and managing these risks are detailed below.
The group seeks to minimise the effects of these risks by using derivative financial instruments to hedge these risk exposures.
The use of derivative financial instruments is governed by the group’s policies approved by the board of directors, which provide
written principles on foreign exchange risk, interest rate risk, commodity price risk, credit risk, the use of financial derivatives
and non-derivative financial instruments, and the investment of excess liquidity. Compliance with policies and exposure limits is
reviewed by the internal auditors on a continuous basis and the results are reported to the audit committee.
Financial instruments, including derivative financial instruments, are not entered into nor traded for speculative purposes rather,
financial instruments are entered into to manage and reduce the possible adverse impact on earnings and cash flows of changes
in interest rates, foreign currency exchange rates and commodity prices.
Capital management
In managing its capital, the group focuses on a sound net debt position, return on shareholders’ equity (or ROCE) and the level of
dividends to shareholders. The group’s policy is to cover its annual net funding requirements through long-term loan facilities with
maturities spread over time. Neither the company nor any of its subsidiaries are subject to externally imposed capital requirements.
16.3.3.2 Market risk management
Market risk is the risk that changes in market prices, such as foreign exchange rates, interest rates, commodity prices and equity
prices, will affect profit or the value of its holdings of financial instruments.
The objective of market risk management is to manage and control market risk exposures within acceptable parameters, while
optimising the return on risk.
The group’s activities expose it primarily to the financial risks of changes in the environmental rehabilitation funds quoted
prices (see 16.3.3.2.1), foreign currency exchange rates (see 16.3.3.2.2), commodity prices (see 16.3.3.2.3) and interest rates
(see 16.3.3.2.4). The group enters into a variety of derivative financial instruments to manage its exposure to foreign currency risk,
commodity price risk and interest rate risk, including:
- Currency FECs, currency options and currency swap agreements to manage the exchange rate risk arising on the export of coal and import of capital expenditure
- Commodity FECs to manage coal price risk on the export of coal
- Interest rate swaps and interest rate forwards to manage interest rate risk on the interest-bearing borrowings.
16.3.3.2.1 Price risk management
The group’s exposure to equity price risk arises from investments held by and classified either as at FVOCI or at FVPL. Currently,
the group’s exposure to equity price risk is not considered to be significant as Chifeng is seen as a non-core investment.
The group’s exposure to price risk in relation to quoted prices of the environmental rehabilitation funds is not considered a
significant risk as the funds are invested with reputable financial institutions in accordance with a strict mandate to ensure capital
preservation and growth. The funds are held for strategic purposes rather than trading purposes.
16.3.3.2.2 Foreign currency risk management
Certain transactions are denominated in foreign currencies, hence exposures to exchange rate fluctuations arise.
The currency in which transactions are entered into is mainly denominated in US dollar, euro and Australian dollar.
Exchange rate exposures are managed within approved policy parameters utilising FECs, currency options and currency swap
agreements.
The group maintains a fully covered exchange rate position in respect of foreign balances (if any) and imported capital equipment
resulting in these exposures being fully converted to rand. Trade-related import exposures are managed through the use of
economic hedges arising from export revenue as well as through FECs. Trade-related export exposures are hedged using FECs
and currency options with specific focus on short-term receivables.
Uncovered cash and cash equivalents amount to US$116.35 million (2019: US$89.81 million).
Monetary items have been translated at the closing rate at the last day of the reporting period.
The FECs which are used to hedge foreign currency exposure mostly have a maturity of less than one year from the reporting
date. When necessary, FECs are rolled over at maturity.
The following significant exchange rates applied during the year:
|
| |
2020
| |
|
|
2019 |
|
|
| Average
spot rate |
Average
achieved
rate |
Closingspot rate |
| Average
spot rate |
Average
achieved
rate |
Closing
spot rate |
| US$ |
16.45 |
16.43 |
14.62 |
| 14.44 |
14.73 |
14.13 |
| Euro (€) |
18.76 |
| 17.97 |
| 16.16 |
| 15.83 |
| AU$ |
11.35 |
| 11.27 |
| 10.05 |
| 9.90 |
16.3.3.2.3 Commodity price risk management
The group entered into commodity FECs to hedge certain of its export product exposure, in terms of coal prices for the period
ended 31 December 2020. The current commodity FECs on coal will mature within the next four months.
Details of the contracts at 31 December 2020 are as follows:
| |
Group |
| 2020 |
Tonnes |
Market
related
value
Rm |
Contract
value
Rm |
Recognised
fair value
losses
Rm |
| Coal |
450 000 |
577 |
528 |
(49) |
Commodity price sensitivity
An adverse change in the commodity price of 10% is demonstrated below. This analysis assumes that all other variables remains
constant.
| 2020 |
Impact on
profit/(loss)
Rm |
| Coal |
(53) |
A 10% positive move against the above commodity prices at 31 December 2020 would have had the equal but opposite effect
on the amount shown above, on the basis that all other variables remain constant.
16.3.3.2.4 Interest rate risk management
The group is exposed to interest rate risk as it borrows and deposits funds at floating interest rates on the money market and
extended bank borrowings. The group’s main interest rate risk arises from long-term borrowings with floating rates, which expose
the group to cash flow interest rate risk. The risk is managed by undertaking controlled management of the interest structures
of the investments and borrowings, maintaining an appropriate mix between fixed and floating interest rate facilities in line with
the interest rate expectations. The group also uses interest rate swaps and interest rate forwards to manage the interest rate risk
exposure.
As part of the Cennergi business combination the group assumed Cennergi’s borrowings and interest rate swaps as financial
liabilities. The contractual terms of these borrowings required interest rate swaps (hedging instruments) to be entered into to
swap out the floating interest rate of the underlying project financing for a fixed interest rate. This was required to fix the future
expected returns given the long-term nature of the project financing. The group amended its interest rate risk management
strategy as follows:
- When the contractual terms of the borrowings and covenants thereof require the use of hedging instruments to mitigate the risk
of fluctuations of the underlying interest rate risk cash flow exposure and the impact on profit or loss of specific projects being
financed, the group looks to apply hedge accounting where an effective hedge relationship is expected and to the extent that
such exposure poses a real risk to the achievement of the loan covenants.
The financial institutions chosen are subject to compliance with the relevant regulatory bodies.
16.3.3.2.4.1 Loan facility and bonds
The loan facility and bonds were entered into at floating interest rates in anticipation of a decrease in the interest rate cycle.
The interest rate repricing profile for the loan facility and bonds is summarised below for group and company:
|
| 1 to 6 months
Rm |
Total
borrowings
Rm |
|
| At 31 December 2020 |
|
| |
| Non-current interest-bearing borrowings: loan facility and bond |
(2 748) |
(2 748) |
|
| Current interest-bearing borrowings: loan facility and bond |
(6 053) |
(6 053) |
|
| Total interest-bearing borrowings: loan facility and bond |
(8 801) |
(8 801) |
|
| Total borrowings (%) |
100 |
100 |
|
| At 31 December 2019 |
|
| |
| Non-current interest-bearing borrowings: loan facility and bond |
(6 991) |
(6 991) |
|
| Current interest-bearing borrowings: loan facility and bond |
(50) |
(50) |
|
| Total interest-bearing borrowings: loan facility and bond |
(7 041) |
(7 041) |
|
| Total borrowings (%) |
100 |
100 |
|
|
|
|
| |
Interest rate sensitivity
The following table reflects the potential impact on earnings, given an increase in interest rates of 50 basis points:
| |
2020
Rm |
2019
Rm |
| Impact on earnings: loss |
(44) |
(35) |
A decrease in interest rates of 50 basis points would have an equal but opposite effect on the amounts shown above, on the basis
that all other variables remain constant.
16.3.3.2.4.2 Project financing
The group is exposed to the risk of variability in future interest payments on the project financing, attributable to fluctuations in
3-month JIBAR. The designated hedged item is the group of forecast floating interest rate cash flows arising from the project
financing, up to the notional amount of each interest rate swap, over the term of the hedging relationship. The notional amounts
per interest rate swap match up to the designated exposure being hedged.
Where all relevant criteria are met, hedge accounting is applied to remove the accounting mismatch between the hedging
instrument and the hedged item. This will effectively result in recognising interest expense at a fixed interest rate for the hedged
project financing.
Hedge accounting: cash flow hedges
Hedge effectiveness:
The group has assumed certain interest rate swaps from its business combination with Cennergi that have similar critical terms
as the hedged item, such as reference rates, reset dates, payment dates, maturities and notional amounts. The group does not
hedge 100% of its project financing, therefore the hedged item is identified as a proportion of the outstanding project financing up
to the notional amount of the interest rate swaps. As all critical terms matched during the year, there is an economic relationship.
Hedge effectiveness is determined at the inception of the hedge relationship, and through periodic prospective effectiveness
assessments, to ensure that an economic relationship exists between the hedged item and hedging instrument.
Hedge ineffectiveness for interest rate swaps is assessed frequently. It may occur due to:
- The DVA on the interest rate swaps which is not matched by the project financing
- Differences in critical terms between the interest rate swaps and project financing.
The recognised ineffectiveness in 2020 amounted to R57 million and is mainly as a result of the DVA. Credit valuation adjustments
are not considered due to the terms of the underlying project financing, which allow for set-off.
The interest rate swaps require settlement of net interest receivable or payable every six months. The settlement dates coincide
with the dates on which interest is payable on the underlying project financing.
The following tables detail the financial position and performance of the interest rate swaps outstanding at the end of the reporting
period and their related hedged items.
|
| Group |
| At 31 December |
2020
Rm |
| Hedging instruments: Outstanding receive floating, pay fixed contracts |
|
| – Nominal amount |
4 219 |
| – Carrying amount |
(713) |
| – Cumulative change in fair value used for calculating hedge ineffectiveness |
549 |
| Hedged items: Cash flows on floating rate project financing linked to JIBAR |
|
| – Nominal amount |
4 219 |
| – Carrying amount in cash flow hedge reserve (gross) for continuing hedges |
428 |
| – Cumulative change in value used for calculating hedge ineffectiveness |
428 |
|
| Group |
| For the year ended 31 December |
2020
Rm |
| Change in fair value of outstanding hedging instruments since 1 April 2020: |
478 |
| – Change in the value of the hedging instrument recognised in OCI |
535 |
| – Hedge ineffectiveness recognised in operating expenses |
(57) |
| Amount reclassified from hedging reserve to profit or loss included in finance costs |
(107) |
|
The interest rate swaps settle on a bi-annual basis. The group settles the difference between the fixed and floating interest rate (3-month JIBAR) on a net basis. The 3-month JIBAR is swapped out to a fixed rate as follows:
- Tsitsikamma SPV floating rate facility: 9.55% up to 30 June 2030
- Amakhala SPV floating rate facilities:
- IFC facilities: 8.42% up to 30 June 2031
- A and C banking facilities: 8.00% up to 30 June 2021
- 9.46% up to 30 June 2026.
Hedging reserves
The hedging reserve relates to the fair value movements on cash flow hedges of interest rate swaps. The reserve is included
within the financial instruments revaluation reserve on the statement of changes in equity, which includes the group’s share of
movements in its equity-accounted investees’ hedging reserves.
Financial instruments revaluation reserve composition:
| |
Group |
| At 31 December |
2020
Rm |
2019
Rm |
| Balance of share of movements of equity-accounted investees |
(2) |
23 |
| Cash flow hedge reserve – interest rate swaps |
308 |
|
| – Gross |
428 |
|
| – Deferred tax on swap |
(120) |
|
| NCI share of hedging reserve |
(51) |
12 |
| Financial instruments revaluation reserve |
255 |
35 |
Movement analysis of cash flow hedge reserve – interest rate swaps:
|
| |
Group |
|
|
| Gross
Rm |
Tax
Rm |
Net
Rm |
| Movement during the year |
|
|
|
| Change in fair value of interest rate swaps recognised in OCI |
535 |
(150) |
385 |
| Reclassified from OCI to profit or loss in finance costs |
(107) |
30 |
(77) |
| At 31 December 2020 |
428 |
(120) |
308 |
16.3.3.3 Liquidity risk management
Liquidity risk is the risk that the group will not be able to meet its financial obligations as they fall due. The group’s approach to
managing liquidity is to ensure, as far as possible, that it will always have sufficient liquidity to meet its liabilities when due, under
normal and stressed conditions, without incurring unacceptable losses or risking damage to the group’s reputation.
The ultimate responsibility for liquidity risk management rests with the board of directors, which has built an appropriate liquidity
risk management framework for the management of the group’s short, medium and long-term funding and liquidity management
requirements.
The group manages liquidity risk by monitoring forecast cash flows in compliance with loan covenants and ensuring that adequate
unutilised borrowing facilities are maintained.
Borrowing capacity is determined by the board of directors, from time to time.
|
| Group |
|
| 2020
Rm |
2019
Rm |
| Amount approved |
48 476 |
43 470 |
| Total borrowings |
(13 611) |
(7 041) |
| Unutilised borrowing capacity |
34 865 |
36 429 |
The group’s capital base and the borrowing powers of the company and the group were set at 125% of shareholders’ funds for
both the 2020 and 2019 financial years.
Standard payment terms for the majority of trade payables is the end of the month following the month in which the goods are
received or services are rendered. A number of trade payables do, however, have shorter contracted payment periods.
To avoid incurring interest on late payments, financial risk management policies and procedures are entrenched to ensure the
timeous matching of orders placed with goods received notes or services acceptances and invoices.
16.3.3.3.1 Maturity profile of financial instruments
The following tables detail the contractual maturities of financial assets and financial liabilities:
| |
|
|
Group |
|
|
|
| |
|
|
|
Maturity |
|
|
| At 31 December 2020 |
Carrying
amount
Rm |
Contractual
cash flows
Rm |
0 to
12 months
Rm |
1 to
2 years
Rm |
2 to
5 years
Rm |
More than
5 years
Rm |
| Financial assets |
|
|
|
|
| |
| ESD loans |
184 |
184 |
105 |
56 |
23 |
|
| Other financial assets at amortised cost1 |
271 |
300 |
76 |
71 |
153 |
|
| Trade and other receivables |
2 827 |
2 827 |
2 827 |
|
| |
| Cash and cash equivalents |
3 196 |
3 196 |
3 196 |
|
| |
| Total financial assets |
6 478 |
6 507 |
6 204 |
127 |
176 |
|
| Percentage profile (%) |
| 100 |
95 |
2 |
3 |
|
| Financial liabilities |
|
|
|
|
| |
| Interest-bearing borrowings |
(13 611) |
(16 709) |
(6 907) |
(1 841) |
(3 342) |
(4 619) |
| Non-current other payables |
(24) |
(24) |
| (18) |
(6) |
|
| Trade and other payables |
(2 940) |
(2 940) |
(2 940) |
|
| |
| Derivative financial liabilities |
(49) |
(49) |
(49) |
|
| |
| Hedging derivatives: interest rate swaps |
(713) |
(728) |
(208) |
(197) |
(315) |
(8) |
| Loan from NCI |
(69) |
(101) |
|
|
| (101) |
| Overdraft |
(17) |
(17) |
(17) |
|
|
|
| Total financial liabilities |
(17 423) |
(20 568) |
(10 121) |
(2 056) |
(3 663) |
(4 728) |
| Percentage profile (%) |
| 100 |
49 |
10 |
18 |
23 |
| Liquidity gap identified2 |
(10 945) |
(14 061) |
(3 917) |
(1 929) |
(3 487) |
(4 728) |
| 1 |
Excludes the environmental rehabilitation funds at amortised cost of R386 million. |
| 2 |
The liquidity gap identified will be funded by cash generated from operations and the undrawn facilities in place. Exxaro is in the process of
refinancing its loan facility. |
| |
|
|
Group |
|
|
| |
|
|
|
Maturity |
|
| At 31 December 2019 |
Carrying
amount
Rm |
Contractual
cash flows
Rm |
0 to
12 months
Rm |
1 to
2 years
Rm |
2 to
5 years
Rm |
| Financial assets |
|
|
|
|
|
| Loans to associates and JVs |
133 |
133 |
133 |
|
|
| ESD loans |
206 |
206 |
82 |
65 |
59 |
| Other financial assets at amortised cost |
333 |
383 |
60 |
78 |
245 |
| Trade and other receivables |
3 241 |
3 241 |
3 241 |
|
|
| Cash and cash equivalents |
2 695 |
2 695 |
2 695 |
|
|
| Total financial assets |
6 608 |
6 658 |
6 211 |
143 |
304 |
| Percentage profile (%) |
| 100 |
93 |
2 |
5 |
| Financial liabilities |
|
|
|
|
|
| Interest-bearing borrowings |
(7 041) |
(8 288) |
(716) |
(3 170) |
(4 402) |
| Non-current other payables |
(121) |
(121) |
| (112) |
(9) |
| Contingent consideration |
(191) |
(191) |
(191) |
|
|
| Deferred consideration |
(307) |
(307) |
(307) |
|
|
| Trade and other payables |
(2 603) |
(2 603) |
(2 603) |
|
|
| Overdraft |
(976) |
(976) |
(976) |
|
|
| Total financial liabilities |
(11 239) |
(12 486) |
(4 793) |
(3 282) |
(4 411) |
| Percentage profile (%) |
| 100 |
39 |
26 |
35 |
| Liquidity gap identified1 |
(4 631) |
(5 828) |
1 418 |
(3 139) |
(4 107) |
1 The liquidity gap identified will be funded by cash generated from operations and the undrawn facilities in place.
| |
Company |
| |
|
|
Maturity |
| At 31 December 2020 |
Carrying
amount
Rm |
Contractual
cash flows
Rm |
0 to
12 months
Rm |
1 to
2 years
Rm |
2 to
5 years
Rm |
More than
5 years
Rm |
| Financial assets |
|
|
|
|
|
|
| ESD loans |
184 |
184 |
105 |
56 |
23 |
|
| Trade and other receivables |
646 |
646 |
646 |
|
|
|
| Cash and cash equivalents |
1 864 |
1 864 |
1 864 |
|
|
|
| Non-interest-bearing loans to subsidiaries |
353 |
353 |
353 |
|
|
|
| Interest-bearing loans to subsidiaries |
7 338 |
7 851 |
6 341 |
461 |
752 |
297 |
| Treasury facilities with subsidiaries at amortised cost |
4 887 |
4 887 |
4 887 |
|
|
|
| Total financial assets |
15 272 |
15 785 |
14 196 |
517 |
775 |
297 |
| Percentage profile (%) |
|
100 |
90 |
3 |
5 |
2 |
| Financial liabilities |
|
|
|
|
|
|
| Interest-bearing borrowings |
(8 801) |
(9 401) |
(6 455) |
(1 355) |
(1 591) |
|
| Trade and other payables |
(200) |
(200) |
(200) |
|
|
|
| Overdraft |
(17) |
(17) |
(17) |
|
|
|
| Non-interest-bearing loans from subsidiaries1 |
(8 672) |
(8 672) |
(8 672) |
|
|
|
| Treasury facilities with subsidiaries at amortised cost |
(7 399) |
(7 399) |
(7 399) |
|
|
|
| Total financial liabilities |
(25 089) |
(25 689) |
(22 743) |
(1 355) |
(1 591) |
|
| Percentage profile (%) |
|
100 |
89 |
5 |
6 |
|
| Liquidity gap identified2 |
(9 817) |
(9 904) |
(8 547) |
(838) |
(816) |
297 |
| 1 |
The majority of the non-interest-bearing loans from subsidiaries are not expected to be called upon in the foreseeable future. |
| 2 |
The liquidity gap identified will be funded by cash generated from operations and the undrawn facilities in place. Exxaro is in the process of refinancing its loan facility |
| |
|
|
Company |
|
|
| |
|
|
|
Maturity |
|
| At 31 December 2019 |
Carrying
amount
Rm |
Contractual
cash flows
Rm |
0 to
12 months
Rm |
1 to
2 years
Rm |
2 to
5 years
Rm |
| Financial assets |
|
|
|
| |
| ESD loans |
206 |
206 |
82 |
65 |
59 |
| Trade and other receivables |
630 |
630 |
630 |
| |
| Cash and cash equivalents |
1 649 |
1 649 |
1 649 |
| |
| Non-interest-bearing loans to subsidiaries |
359 |
359 |
359 |
| |
| Interest-bearing loans to subsidiaries |
7 060 |
8 358 |
761 |
3 192 |
4 405 |
| Treasury facilities with subsidiaries at amortised cost |
4 038 |
4 038 |
4 038 |
| |
| Total financial assets |
13 942 |
15 240 |
7 519 |
3 257 |
4 464 |
| Percentage profile (%) |
| 100 |
49 |
21 |
30 |
| Financial liabilities |
|
|
|
| |
| Interest-bearing borrowings |
(7 041) |
(8 288) |
(716) |
(3 170) |
(4 402) |
| Contingent consideration |
(191) |
(191) |
(191) |
| |
| Deferred consideration |
(307) |
(307) |
(307) |
| |
| Trade and other payables |
(177) |
(177) |
(177) |
| |
| Overdraft |
(976) |
(976) |
(976) |
| |
| Non-interest-bearing loans from subsidiaries1 |
(8 452) |
(8 452) |
(8 452) |
| |
| Treasury facilities with subsidiaries at amortised cost |
(5 448) |
(5 448) |
(5 448) |
| |
| Total financial liabilities |
(22 592) |
(23 839) |
(16 267) |
(3 170) |
(4 402) |
| Percentage profile (%) |
| 100 |
68 |
13 |
19 |
| Liquidity gap identified2 |
(8 650) |
(8 599) |
(8 748) |
87 |
62 |
1 The majority of the non-interest-bearing loans from subsidiaries are not expected to be called upon in the foreseeable future.
2 The liquidity gap identified will be funded by cash generated from operations and the undrawn facilities in place.
16.3.3.4 Credit risk management
Credit risk relates to potential default by counterparties on cash and cash equivalents, loans, investments, trade receivables and other receivables.
The group limits its counterparty exposure arising from money market and derivative instruments by only dealing with well
established financial institutions of high-credit standing. The group’s exposure and the credit ratings of its counterparties are
continuously monitored and the aggregate value of transactions concluded are spread among approved counterparties. Credit
exposure is controlled by counterparty limits that are reviewed and approved by the board of directors annually.
Trade receivables consist of a number of customers with whom Exxaro has long-standing relationships. A high portion of term
supply arrangements exist with such customers resulting in limited credit exposure which exposure is limited by performing
customer creditworthiness or country risk assessments.
The group strives to enter into sales contracts with customers which stipulate the required payment terms. It is expected of each
customer that these payment terms are adhered to. Where trade receivables balances become past due, the normal recovery
procedures are followed to recover the debt, where applicable new payment terms may be arranged to ensure that the debt is
fully recovered.
Exxaro has concentration risk as a result of its exposure to one major customer. This is, however, not considered significant as
the customer adheres to the stipulated payment terms.
Exxaro establishes an allowance for non-recoverability or impairment that represents its estimate of ECLs in respect of trade
receivables, other receivables, loans, cash and cash equivalents and investments. The main components of these allowances are
a 12-month ECL component that results from possible default events within the 12 months after the reporting date and a lifetime
ECL component that results from all possible default events over the expected life of a financial instrument.
16.3.3.4.1 Exposure to credit risk
The carrying amount of financial assets represents the maximum credit exposure. None of the financial assets were held
as collateral for any security provided.
Detail of the trade receivables credit risk exposure:
| |
Group |
| At 31 December |
2020
% |
2019
% |
| By geographical area |
| |
| RSA |
72 |
65 |
| Europe |
16 |
17 |
| Asia |
12 |
16 |
| USA |
| 2 |
| Total |
100 |
100 |
| By industry |
| |
| Public utilities |
57 |
53 |
| Mining |
6 |
38 |
| Manufacturing |
1 |
1 |
| Merchants |
30 |
1 |
| Food and beverage |
1 |
1 |
| Steel |
4 |
3 |
| Structural metal |
| 2 |
| Cement |
| 1 |
| Other |
1 |
|
| Total |
100 |
100 |
Detailed impairment analysis of financial assets measured at amortised cost:
| |
| |
|
Group |
|
|
| At 31 December 2020 |
| Total
Rm |
Performing
Rm |
Under-
performing
Rm |
Non-
performing
Rm |
|
| ESD loans |
| 184 |
184 |
|
| |
| – Non-current – gross |
| 79 |
79 |
|
| |
| – Current – gross |
| 106 |
106 |
|
| |
| – Current – impairment allowances |
| (1) |
(1) |
|
| |
| Other financial assets at amortised cost |
| 657 |
657 |
|
| |
| – Non-current – gross |
| 598 |
598 |
|
| |
| – Non-current – impairment allowances |
| (5) |
(5) |
|
| |
| – Current – gross |
| 69 |
65 |
| 4 |
|
| – Current – impairment allowances |
| (5) |
(1) |
| (4) |
|
| Lease receivables1 |
| 59 |
59 |
|
| |
| – Non-current – gross |
| 54 |
54 |
|
| |
| – Non-current – impairment allowances |
| (1) |
(1) |
|
| |
| – Current - gross |
| 6 |
6 |
|
| |
| Trade receivables |
| 2 698 |
2 568 |
15 |
115 |
|
| – Gross |
| 2 793 |
2 583 |
15 |
195 |
|
| – Impairment allowances |
| (95) |
(15) |
| (80) |
|
| Other receivables |
| 129 |
100 |
1 |
28 |
|
| – Gross |
| 153 |
100 |
1 |
52 |
|
| – Impairment allowances |
| (24) |
|
| (24) |
|
| Cash and cash equivalents |
| 3 196 |
3 196 |
|
| |
| Financial assets included in non-current assets held-for-sale |
| 186 |
38 |
139 |
9 |
|
| – Trade receivables |
| 29 |
26 |
| 3 |
|
| – Other receivables |
| 10 |
4 |
| 6 |
|
| – Cash and cash equivalents |
| 8 |
8 |
|
| |
| – Loans to associates: Tumelo |
| 139 |
| 139 |
| |
| Current – gross |
| 170 |
| 170 |
| |
| Current – impairment allowances |
| (31) |
| (31) |
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
| Total financial assets at amortised cost |
| 7 109 |
6 802 |
155 |
152 |
|
1 Lease receivables are within the scope of the impairment requirements of IFRS 9.
| |
|
|
Group |
|
| At 31 December 2019 |
Total
Rm |
Performing
Rm |
Under-
performing
Rm |
Non-
performing
Rm |
| Loans to associates and JVs |
133 |
| 133 |
|
| – Current – gross |
182 |
| 182 |
|
| – Current – impairment allowances |
(49) |
| (49) |
|
| ESD loans |
206 |
206 |
| |
| – Non-current - gross |
124 |
124 |
| |
| – Current – gross |
83 |
83 |
| |
| – Current – impairment allowances |
(1) |
(1) |
| |
| Other financial assets at amortised cost |
333 |
333 |
| |
| – Non-current – gross |
279 |
279 |
| |
| – Non-current – impairment allowances |
(3) |
(3) |
| |
| – Current – gross |
63 |
58 |
| 5 |
| – Current – impairment allowances |
(6) |
(1) |
| (5) |
| Lease receivables1 |
67 |
67 |
| |
| Trade receivables |
2 928 |
2 850 |
65 |
13 |
| – Gross |
3 023 |
2 855 |
66 |
102 |
| – Impairment allowances |
(95) |
(5) |
(1) |
(89) |
| Other receivables |
313 |
240 |
6 |
67 |
| – Gross |
464 |
240 |
6 |
218 |
| – Impairment allowances |
(151) |
|
| (151) |
| Cash and cash equivalents |
2 695 |
2 695 |
| |
| Total financial assets at amortised cost |
6 675 |
6 391 |
204 |
80 |
1 Lease receivables are within the scope of the impairment requirements of IFRS 9.
| |
|
Company |
|
| At 31 December 2020 |
Total
Rm |
Performing
Rm |
Non-
performing
Rm |
| ESD loans |
184 |
184 |
|
| – Non-current - gross |
79 |
79 |
|
| – Current – gross |
106 |
106 |
|
| – Current – impairment allowances |
(1) |
(1) |
|
| Other financial assets at amortised cost |
|
| |
| – Current – gross |
4 |
| 4 |
| – Current – impairment allowances |
(4) |
| (4) |
| Other receivables |
7 |
7 |
|
| – Gross |
11 |
7 |
4 |
| – Impairment allowances |
(4) |
| (4) |
| Indebtedness to subsidiaries |
639 |
639 |
|
| – Gross |
720 |
720 |
|
| – Impairment allowances |
(81) |
(81) |
|
| Non-interest-bearing loans to subsidiaries |
353 |
353 |
|
| – Current – gross |
425 |
360 |
65 |
| – Current – impairment allowances |
(72) |
(7) |
(65) |
| Interest-bearing loans to subsidiaries |
7 338 |
7 338 |
|
| Treasury facilities with subsidiaries at amortised cost |
4 887 |
4 887 |
|
| Cash and cash equivalents |
1 864 |
1 864 |
|
| Total financial assets at amortised cost |
15 272 |
15 272 |
|
|
| |
|
Company |
|
| At 31 December 2019 |
Total
Rm |
Performing
Rm |
Non-
performing
Rm |
| ESD loans |
206 |
206 |
|
| – Non-current – gross |
124 |
124 |
|
| – Current – gross |
83 |
83 |
|
| – Current – impairment allowances |
(1) |
(1) |
|
| Other financial assets at amortised cost |
|
| |
| – Current – gross |
5 |
| 5 |
| – Current– impairment allowances |
(5) |
| (5) |
| Other receivables |
15 |
15 |
|
| – Gross |
26 |
15 |
11 |
| – Impairment allowances |
(11) |
| (11) |
| Indebtedness to subsidiaries |
615 |
615 |
|
| Non-interest-bearing loans to subsidiaries |
359 |
359 |
|
| – Current – gross |
421 |
360 |
61 |
| – Current – impairment allowances |
(62) |
(1) |
(61) |
| Interest-bearing loans to subsidiaries |
7 060 |
7 060 |
|
| Treasury facilities with subsidiaries at amortised cost |
4 038 |
4 038 |
|
| Cash and cash equivalents |
1 649 |
1 649 |
|
| Total financial assets at amortised cost |
13 942 |
13 942 |
|
16.3.3.4.2 Trade and other receivables age analysis
| |
|
|
Group |
|
|
| |
|
Current |
| |
Past due |
|
| At 31 December 2020 |
Total
Rm |
1 to
30 days
Rm |
31 to
60 days
Rm |
| 61 to
90 days
Rm |
90 to
180 days
Rm |
>180 days
Rm |
| Trade receivables |
2 698 |
2 516 |
68 |
| 111 |
| 3 |
| – Gross |
2 793 |
2 530 |
69 |
| 112 |
| 82 |
| – Impairment allowances |
(95) |
(14) |
(1) |
| (1) |
| (79) |
| Other receivables |
129 |
98 |
2 |
| 1 |
| 28 |
| – Gross |
153 |
98 |
2 |
| 2 |
7 |
44 |
| – Impairment allowances |
(24) |
|
|
| (1) |
(7) |
(16) |
|
|
|
|
|
|
|
| |
| Total carrying amount of trade and other receivables |
2 827 |
2 614 |
70 |
| 112 |
| 31 |
| |
|
|
Group |
|
|
| |
|
Current |
| |
Past due |
|
| At 31 December 2019 |
Total
Rm |
1 to
30 days
Rm |
31 to
60 days
Rm |
| 61 to
90 days
Rm |
90 to
180 days
Rm |
>180 days
Rm |
| Trade receivables |
2 928 |
2 806 |
94 |
| 19 |
5 |
4 |
| – Gross |
3 023 |
2 811 |
95 |
| 19 |
9 |
89 |
| – Impairment allowances |
(95) |
(5) |
(1) |
|
| (4) |
(85) |
| Other receivables |
313 |
238 |
5 |
| 3 |
| 67 |
| – Gross |
464 |
239 |
5 |
| 3 |
124 |
93 |
| – Impairment allowances |
(151) |
(1) |
|
|
| (124) |
(26) |
|
|
|
|
|
|
|
| |
| Total carrying amount of trade and other receivables |
3 241 |
3 044 |
99 |
| 22 |
5 |
71 |
| |
|
|
Company |
|
| |
|
Current |
| Past due |
| At 31 December 2020 |
Total
Rm |
1 to
30 days
Rm |
31 to
60 days
Rm |
| 61 to
90 days
Rm |
90 to
180 days
Rm |
| Other receivables |
7 |
5 |
1 |
| 1 |
|
| – Gross |
11 |
5 |
1 |
| 1 |
4 |
| – Impairment allowances |
(4) |
|
|
|
| (4) |
| Indebtedness by subsidiaries |
639 |
639 |
|
|
| |
| – Gross |
720 |
720 |
|
|
| |
| – Impairment allowances |
(81) |
(81) |
|
|
| |
|
|
|
|
|
|
| |
| Total carrying amount of trade and other receivables |
646 |
644 |
1 |
| 1 |
|
| |
|
Company |
| |
| |
|
Current |
|
| Past due |
| At 31 December 2019 |
Total
Rm |
1 to
30 days
Rm |
31 to
60 days
Rm |
| 90 to
180 days
Rm |
| Other receivables |
15 |
13 |
2 |
| |
| – Gross |
26 |
13 |
2 |
| 11 |
| – Impairment allowances |
(11) |
|
|
| (11) |
| Indebtedness by subsidiaries |
615 |
615 |
|
| |
| Total carrying amount of trade and other receivables |
630 |
628 |
2 |
| |
16.3.3.4.3 Credit quality of financial assets
The credit quality of cash and cash equivalents has been assessed by reference to external credit ratings available from Fitch and
Standard & Poor’s.
| |
Group |
| Company |
| At 31 December |
2020
Rm |
2019
Rm |
| 2020
Rm |
2019
Rm |
| Cash and cash equivalents |
|
|
|
| |
| Fitch ratings |
|
|
|
| |
| F1+ |
262 |
174 |
| 22 |
30 |
| Standard & Poor's ratings |
|
|
|
| |
| A-1+ |
2 707 |
2 485 |
| 1 812 |
1 619 |
| A-1 |
83 |
36 |
|
| |
| BB- |
30 |
|
| 30 |
|
| Global credit rating |
|
|
|
| |
| AA(za) |
114 |
|
|
| |
| Total cash and cash equivalents1 |
3 196 |
2 695 |
| 1 864 |
1 649 |
|
|
|
|
|
| |
1 Excludes overdraft and cash and cash equivalents classified as non-current assets held-for-sale.
Fitch ratings
F1 Highest credit quality
“+” denotes any exceptionally strong credit feature
Standard & Poor’s
A-1+ Highest certainty of payment
A-1 Very high certainty of payment
BB- Speculative in nature with some exposure to risk
Global credit ratings
AA(za) Very strong financial security characteristics relative to other issuers in the same country
16.3.3.4.4 Collateral
No collateral was held by the group as security, nor any other enhancements over the financial assets during the years ended
31 December 2020 and 2019.
Guarantees
The group did not obtain financial or non-financial assets by taking possession of collateral it holds as security or calling on
guarantees during the financial years ended 31 December 2020 and 31 December 2019. The guarantees issued relate to
operational liabilities (refer note 13.4 on contingent liabilities).
16.3.4 LOAN COMMITMENTS
Loan commitments have been granted to the following parties:
| |
Group |
| Company |
| At 31 December |
2020
Rm |
2019
Rm |
| 2020
Rm |
2019
Rm |
| Total loan commitment |
981 |
1 206 |
| 731 |
706 |
| Mafube1 |
250 |
500 |
|
|
|
| Insect Technology2 |
731 |
706 |
| 731 |
706 |
| Undrawn loan commitment |
981 |
1 206 |
| 731 |
706 |
| Mafube |
250 |
500 |
|
|
|
| Insect Technology |
731 |
706 |
| 731 |
706 |
|
|
|
|
|
|
|
| 1 |
Revolving credit facility available for five years, ending 2023. |
| 2 |
A US$50 million term loan facility available from 2020 to 2025 subject to certain conditions being met. On 31 January 2021 the term loan facility
lapsed. |
|