Currently viewing: | 16.3 Financial instruments | Next: 17.1 Accounting policies relating to subsidiaries

CHAPTER 16:Financial instruments

16.3

FINANCIAL INSTRUMENTS

 

16.3.1 CARRYING AMOUNTS AND FAIR VALUE AMOUNTS OF FINANCIAL INSTRUMENTS

The tables below set out the group and company’s classification of each category of financial assets and financial liabilities.

  Group 
At 31 December 2020  Financial 
assets at 
FVOCI
Rm
 
Financial 
assets at 
FVPL 
Rm
 
Financial 
assets at 
amortised 
cost 
Rm
 
Financial  
liabilities at  
FVPL  
Rm 
 
Derivative  
financial  
liabilities  
designated  
as hedging  
instruments  
Rm 
 
Financial  
liabilities at  
amortised  
cost  
Rm 
 
  Total  
carrying  
amount  
Rm 
 
Financial assets                   
Non-current                   
Financial assets, consisting of:  222  1 247  672          2 141  
– Equity: unlisted - Chifeng  222              222  
– Debt: unlisted - environmental rehabilitation funds    1 247            1 247  
– ESD loans      79          79  
– Other financial assets at amortised cost      593          593  
Total non-current financial assets  222  1 247  672           2 141  
Current                   
Financial assets, consisting of:      169          169     
– ESD loans      105          105     
– Other financial assets at amortised cost      64          64     
Trade and other receivables, consisting of:      2 827          2 827     
– Trade receivables      2 698          2 698     
– Other receivables      129          129     
Cash and cash equivalents      3 196          3 196     
Total current financial assets      6 192          6 192     
Non-current assets held-for-sale    655  186          841     
Total financial assets  222  1 902  7 050          9 174     
Financial liabilities                   
Non-current                   
Interest-bearing borrowings            (7 448)   (7 448)   
Other payables            (24)   (24)   
Financial liabilities, consisting of:                   
– Hedging derivatives: interest rate swaps          (713)     (713)   
– Loan from NCI            (69)   (69)   
Total non-current financial liabilities          (713) (7 541)   (8 254)   
Current                   
Interest-bearing borrowings            (6 163)   (6 163)   
Trade and other payables            (2 940)   (2 940)   
Financial liabilities, consisting of:        (49)       (49)   
– Derivative financial liabilities        (49)       (49)   
Overdraft            (17)   (17)   
Total current financial liabilities        (49)   (9 120)   (9 169)   
Non-current liabilities held-for-sale            (296)   (296)   
Total financial liabilities        (49) (713) (16 957)   (17 719)   

Due to the short-term nature of the current financial assets and current financial liabilities, the carrying amount is assumed to be the same as the fair value.

The carrying amounts of non-current financial instruments measured at amortised cost approximate fair value due to the nature and terms of these instruments.

  Group 
At 31 December 2019  Financial 
assets at 
FVOCI 
Rm
 
Financial 
assets at 
FVPL 
Rm
 
Financial 
assets at 
amortised 
cost 
Rm
 
Financial  
liabilities at  
FVPL  
Rm 
 
Financial  
liabilities at  
amortised  
cost  
Rm 
 
  Total  
carrying  
amount  
Rm 
 
  
Financial assets                 
Non-current                 
Financial assets, consisting of:  235  2 039  400        2 674     
– Equity: unlisted - Chifeng  235            235     
– Debt: unlisted - environmental rehabilitation funds    2 039          2 039     
– ESD loans      124        124     
– Other financial assets at amortised cost      276        276     
Total non-current financial assets  235  2 039  400         2 674     
Current                 
Financial assets, consisting of:      272        272     
– Loans to associates and JVs      133        133     
– ESD loans      82        82     
– Other financial assets at amortised cost      57        57     
Trade and other receivables, consisting of:      3 241        3 241     
– Trade receivables      2 928        2 928     
– Other receivables      313        313     
Cash and cash equivalents      2 695        2 695     
Total current financial assets      6 208        6 208     
Total financial assets  235  2 039  6 608        8 882     
Financial liabilities                 
Non-current                 
Interest-bearing borrowings          (6 991)   (6 991)   
Other payables          (121)   (121)   
Total non-current financial liabilities          (7 112)   (7 112)   
Current                 
Interest-bearing borrowings          (50)   (50)   
Trade and other payables          (2 603)   (2 603)   
Financial liabilities, consisting of:        (191) (307)   (498)   
– Contingent consideration        (191)     (191)   
– Deferred consideration payable          (307)   (307)   
Overdraft          (976)   (976)   
Total current financial liabilities        (191) (3 936)   (4 127)   
Total financial liabilities        (191) (11 048)   (11 239)   

Due to the short-term nature of the current financial assets and current financial liabilities, the carrying amount is assumed to be the same as the fair value.

The carrying amounts of non-current financial instruments measured at amortised cost approximate fair value due to the nature and terms of these instruments.

  Company 
At 31 December 2020  Financial 
assets at 
FVPL 
Rm
 
   Financial 
assets at 
amortised 
cost 
Rm
 
   Financial  
liabilities  
at  
amortised  
cost  
Rm 
 
    Total  
carrying  
amount  
Rm 
 
  
Financial assets                   
Non-current                   
Financial assets, consisting of:  30     1 376            1 406     
– Debt: unlisted - environmental rehabilitation funds  30               30     
– ESD loans      79           79     
– Interest-bearing loans to subsidiaries      1 297           1 297     
Total non-current financial assets  30     1 376            1 406     
Current                     
Financial assets, consisting of:      11 386           11 386     
– ESD loans      105           105     
– Interest-bearing loans to subsidiaries      6 041           6 041     
– Non-interest-bearing loans to subsidiaries      353           353     
– Treasury facilities with subsidiaries at amortised cost      4 887           4 887     
Trade and other receivables, consisting of:      646           646    
– Other receivables      7           7    
– Indebtedness by subsidiaries      639           639    
Cash and cash equivalents      1 864           1 864    
Total current financial assets      13 896           13 896    
Total financial assets  30     15 272           15 302    
Financial liabilities                   
Non-current                   
Interest-bearing borrowings          (2 748)     (2 748)   
Total non-current financial liabilities          (2 748)     (2 748)   
Current                   
Interest-bearing borrowings          (6 053)     (6 053)   
Trade and other payables          (200)     (200)   
Financial liabilities, consisting of:          (16 071)     (16 071)   
– Non-interest-bearing loans from subsidiary          (8 672)     (8 672)   
– Treasury facilities with subsidiaries at amortised cost          (7 399)     (7 399)   
Overdraft          (17)     (17)   
Total current financial liabilities          (22 341)     (22 341)   
Total financial liabilities          (25 089)     (25 089)   

Due to the short-term nature of the current financial assets and current financial liabilities, the carrying amount is assumed to be the same as the fair value.

The carrying amounts of non-current financial instruments measured at amortised cost approximate fair value due to the nature and terms of these instruments.

   Company  
At 31 December 2019  Financial 
assets at 
FVPL 
Rm
 
   Financial 
assets at 
amortised 
cost 
Rm
 
   Financial 
liabilities 
at FVPL 
Rm
 
   Financial 
liabilities 
at 
amortised 
cost 
Rm
 
Total 
carrying 
amount 
Rm
 
  
Financial assets 
Non-current 
Financial assets, consisting of:  29     7 124     7 153    
– Debt: unlisted - environmental rehabilitation funds  29     29    
– ESD loans  124     124    
– Interest-bearing loans to subsidiaries  7 000     7 000    
Total non-current financial assets  29     7 124     7 153    
Current 
Financial assets, consisting of:  4 539     4 539    
– ESD loans  82     82    
– Interest-bearing loans to subsidiaries  60     60    
– Non-interest-bearing loans to subsidiaries  359     359    
– Treasury facilities with subsidiaries at amortised cost  4 038     4 038    
Trade and other receivables, consisting of:  630     630    
– Other receivables  15     15    
– Indebtedness by subsidiaries  615     615    
Cash and cash equivalents  1 649     1 649    
Total current financial assets  6 818     6 818    
Total financial assets  29     13 942     13 971    
Financial liabilities 
Non-current 
Interest-bearing borrowings  (6 991) (6 991)   
Total non-current financial liabilities  (6 991) (6 991)   
Current 
Interest-bearing borrowings  (50) (50)   
Trade and other payables  (177) (177)   
Financial liabilities, consisting of:  (191)    (14 207) (14 398)   
– Contingent consideration  (191)    (191)   
– Deferred consideration payable  (307) (307)   
– Non-interest-bearing loans from subsidiary  (8 452) (8 452)   
– Treasury facilities with subsidiaries at amortised cost  (5 448) (5 448)   
Overdraft  (976) (976)   
Total current financial liabilities  (191)    (15 410) (15 601)   
Total financial liabilities  (191)    (22 401) (22 592)   

Due to the short-term nature of the current financial assets and current financial liabilities, the carrying amount is assumed to be the same as the fair value.

The carrying amounts of non-current financial instruments measured at amortised cost approximate fair value due to the nature and terms of these instruments.

16.3.2 FAIR VALUES

16.3.2.1 Fair value hierarchy

Financial assets and financial liabilities at fair value have been categorised in the following hierarchical structure, based on the input used in the valuation technique:

Level 1 – Quoted prices (unadjusted) in active markets for identical assets that can be accessed at the measurement date.
Level 2 – Inputs other than quoted prices included in Level 1 that are either directly or indirectly observable.
Level 3 – Inputs that are not based on observable market data (unobservable inputs).

      Group       
2020  Fair value 
Rm
 
   Level 2 
Rm
 
   Level 3 
Rm
 
  
Financial assets at FVOCI  222     222    
Equity: unlisted - Chifeng  222     222    
Financial assets at FVPL  1 902     1 902    
Non-current debt: unlisted - environmental rehabilitation funds  1 247     1 247    
Non-current debt: unlisted - environmental rehabilitation funds, included in non-current assets held-for-sale  655     655    
Derivative financial liabilities  (49)    (49)   
Current derivative financial liabilities  (49)    (49)   
Derivative financial liabilities designated as hedging instruments  (713)    (713)   
Non-current hedging derivatives: interest rate swaps  (713)    (713)   
Net financial assets held at fair value  1 362     1 140     222    
Reconciliation of Level 3 hierarchy  Contingent 
consideration 
Rm
 
Chifeng 
Rm
 
Total 
Rm
 
  
At 31 December 2019  (191) 235  44    
Movement during the year 
Losses recognised in profit or loss  (3) (3)   
Losses recognised in OCI (pre-tax effect)1  (13) (13)   
Acquisition of subsidiaries2  (98) (98)   
Settlements3  296  296    
Exchange losses recognised in profit or loss  (4) (4)   
At 31 December 2020  222  222    
1 Tax on Chifeng amounts to nil.
2 Relates to the acquisition of the remaining 50% interest in Cennergi (refer note 8.3.2.1).
3 Relates to the ECC contingent consideration, amounting to R195 million, which was fully settled in January 2020 and the Cennergi contingent consideration, amounting to R101 million, which was fully settled in December 2020.
      Group       
2019  Fair value 
Rm
 
Level 2 
Rm
 
Level 3 
Rm
 
  
Financial assets at FVOCI  235  235    
Equity: unlisted - Chifeng  235  235    
Financial assets at FVPL  2 039  2 039 
Non-current debt: unlisted - environmental rehabilitation funds  2 039  2 039 
Financial liabilities at FVPL  (191) (191)   
Current contingent consideration  (191) (191)   
Net financial assets held at fair value  2 083  2 039  44    
Reconciliation of Level 3 hierarchy Contingent
consideration
Rm
Chifeng
Rm
Total
Rm
 
At 31 December 2018 (849) 185 (664)  
Movement during the year
Gains recognised in profit or loss 296 296  
Gains recognised in OCI (pre-tax effect)1 50 50  
Settlements 344 344  
Exchange gains recognised in profit or loss 18 18  
At 31 December 2019 (191) 235 44  
1 Tax on Chifeng amounts to nil.
Company
2020 Fair value
Rm
Level 2
Rm
 
Financial assets at FVPL 30 30  
Non-current debt: unlisted - environmental rehabilitation funds 30 30  
Net financial assets held at fair value 30 30  
Reconciliation of Level 3 hierarchy  Contingent 
consideration 
Rm
 
Total 
Rm
 
  
At 31 December 2019  (191) (191)   
Movement during the year 
Losses recognised in profit or loss  (3) (3)   
Acquisition of subsidiaries1  (98) (98)   
Settlements2  296  296    
Exchange losses recognised in profit or loss  (4) (4)   
At 31 December 2020 
1 Relates to the acquisition of the remaining 50% shareholding in Cennergi (refer note 8.3.2.1).
2 Relates to the ECC contingent consideration, amounting to R195 million, which was fully settled in January 2020 and the Cennergi contingent consideration, amounting to R101 million, which was fully settled in December 2020.
   Company     
2019  Fair value 
Rm
 
Level 2 
Rm
 
Level 3 
Rm
 
  
Financial assets at FVPL  29  29 
Non-current debt: unlisted - environmental rehabilitation funds  29  29 
Financial liabilities at FVPL  (191) (191)   
Current contingent consideration  (191) (191)   
Net financial (liabilities)/assets held at fair value  (162) 29  (191)   
Reconciliation of Level 3 hierarchy Put option
Rm
Contingent
consideration
Rm
Total
Rm
 
At 31 December 2018 (584) (849) (1 433)  
Movement during the year
Gains recognised in profit or loss 12 296 308  
Option lapsed1/settlements 572 344 916  
Exchange gains recognised in profit or loss 18 18  
At 31 December 2019 (191) (191)  
1 The put option lapsed as the preference share liability was settled in full.

16.3.2.2 Transfers

Transfers between levels of the fair value hierarchy are recognised as at the end of the reporting period during which the transfer has occurred. There were no transfers between Level 1 and Level 2 nor between Level 2 and Level 3 of the fair value hierarchy during the periods ended 31 December 2020 and 31 December 2019.

16.3.2.3 Valuation process applied

The fair value computations of investments are performed by the corporate finance department, reporting to the finance director, on a six-monthly basis. The valuation reports are discussed with the chief operating decision maker and the audit committee in accordance with Exxaro’s reporting governance.

16.3.2.4 Current derivative financial instruments

Level 2 fair values for simple over-the-counter derivative financial instruments are based on market quotes. These quotes are assessed for reasonableness by discounting estimated future cash flows using the market rate for similar instruments at measurement date.

16.3.2.5 Environmental rehabilitation funds

Level 2 fair values for debt instruments held in the environmental rehabilitation funds are based on quotes provided by the financial institutions at which the funds are invested at measurement date. These financial institutions invest in instruments which are listed.

16.3.2.6 Interest rate swaps

Level 2 fair values for interest rate swaps are based on valuations provided by the financial institutions with whom the interest rate swaps have been entered into, and take into account credit risk. The valuations are assessed for reasonability by discounting the estimated future cash flows based on observable ZAR swap curves.

16.3.3 RISK MANAGEMENT

16.3.3.1 Financial risk management

The group’s corporate treasury function predominantly provides financial risk management services to the business, coordinates access to domestic and international financial markets, and monitors and manages the financial risks relating to the operations of the group through internal risk reports which analyse exposure by degree and magnitude of risks. These risks include market risk (including foreign currency risk, commodity price risk, interest rate risk and equity price risk), credit risk and liquidity risk.

The group’s objectives, policies and processes for measuring and managing these risks are detailed below.

The group seeks to minimise the effects of these risks by using derivative financial instruments to hedge these risk exposures. The use of derivative financial instruments is governed by the group’s policies approved by the board of directors, which provide written principles on foreign exchange risk, interest rate risk, commodity price risk, credit risk, the use of financial derivatives and non-derivative financial instruments, and the investment of excess liquidity. Compliance with policies and exposure limits is reviewed by the internal auditors on a continuous basis and the results are reported to the audit committee.

Financial instruments, including derivative financial instruments, are not entered into nor traded for speculative purposes rather, financial instruments are entered into to manage and reduce the possible adverse impact on earnings and cash flows of changes in interest rates, foreign currency exchange rates and commodity prices.

Capital management

In managing its capital, the group focuses on a sound net debt position, return on shareholders’ equity (or ROCE) and the level of dividends to shareholders. The group’s policy is to cover its annual net funding requirements through long-term loan facilities with maturities spread over time. Neither the company nor any of its subsidiaries are subject to externally imposed capital requirements.

16.3.3.2 Market risk management

Market risk is the risk that changes in market prices, such as foreign exchange rates, interest rates, commodity prices and equity prices, will affect profit or the value of its holdings of financial instruments. The objective of market risk management is to manage and control market risk exposures within acceptable parameters, while optimising the return on risk.

The group’s activities expose it primarily to the financial risks of changes in the environmental rehabilitation funds quoted prices (see 16.3.3.2.1), foreign currency exchange rates (see 16.3.3.2.2), commodity prices (see 16.3.3.2.3) and interest rates (see 16.3.3.2.4). The group enters into a variety of derivative financial instruments to manage its exposure to foreign currency risk, commodity price risk and interest rate risk, including:

  • Currency FECs, currency options and currency swap agreements to manage the exchange rate risk arising on the export of coal and import of capital expenditure
  • Commodity FECs to manage coal price risk on the export of coal
  • Interest rate swaps and interest rate forwards to manage interest rate risk on the interest-bearing borrowings.

16.3.3.2.1 Price risk management

The group’s exposure to equity price risk arises from investments held by and classified either as at FVOCI or at FVPL. Currently, the group’s exposure to equity price risk is not considered to be significant as Chifeng is seen as a non-core investment.

The group’s exposure to price risk in relation to quoted prices of the environmental rehabilitation funds is not considered a significant risk as the funds are invested with reputable financial institutions in accordance with a strict mandate to ensure capital preservation and growth. The funds are held for strategic purposes rather than trading purposes.

16.3.3.2.2 Foreign currency risk management

Certain transactions are denominated in foreign currencies, hence exposures to exchange rate fluctuations arise.

The currency in which transactions are entered into is mainly denominated in US dollar, euro and Australian dollar.

Exchange rate exposures are managed within approved policy parameters utilising FECs, currency options and currency swap agreements.

The group maintains a fully covered exchange rate position in respect of foreign balances (if any) and imported capital equipment resulting in these exposures being fully converted to rand. Trade-related import exposures are managed through the use of economic hedges arising from export revenue as well as through FECs. Trade-related export exposures are hedged using FECs and currency options with specific focus on short-term receivables.

Uncovered cash and cash equivalents amount to US$116.35 million (2019: US$89.81 million).

Monetary items have been translated at the closing rate at the last day of the reporting period.

The FECs which are used to hedge foreign currency exposure mostly have a maturity of less than one year from the reporting date. When necessary, FECs are rolled over at maturity.

The following significant exchange rates applied during the year:

  2020   2019
Average
spot rate
Average
achieved
rate
Closingspot rate Average
spot rate
Average
achieved
rate
Closing
spot rate
US$ 16.45 16.43 14.62 14.44 14.73 14.13
Euro (€) 18.76 17.97 16.16 15.83
AU$ 11.35 11.27 10.05 9.90

16.3.3.2.3 Commodity price risk management

The group entered into commodity FECs to hedge certain of its export product exposure, in terms of coal prices for the period ended 31 December 2020. The current commodity FECs on coal will mature within the next four months.

Details of the contracts at 31 December 2020 are as follows:

  Group
2020 Tonnes Market
related
value
Rm
Contract
value
Rm
Recognised
fair value
losses
Rm
Coal 450 000 577 528 (49)

Commodity price sensitivity
An adverse change in the commodity price of 10% is demonstrated below. This analysis assumes that all other variables remains constant.

2020 Impact on
profit/(loss)
Rm
Coal (53)

A 10% positive move against the above commodity prices at 31 December 2020 would have had the equal but opposite effect on the amount shown above, on the basis that all other variables remain constant.

16.3.3.2.4 Interest rate risk management

The group is exposed to interest rate risk as it borrows and deposits funds at floating interest rates on the money market and extended bank borrowings. The group’s main interest rate risk arises from long-term borrowings with floating rates, which expose the group to cash flow interest rate risk. The risk is managed by undertaking controlled management of the interest structures of the investments and borrowings, maintaining an appropriate mix between fixed and floating interest rate facilities in line with the interest rate expectations. The group also uses interest rate swaps and interest rate forwards to manage the interest rate risk exposure.

As part of the Cennergi business combination the group assumed Cennergi’s borrowings and interest rate swaps as financial liabilities. The contractual terms of these borrowings required interest rate swaps (hedging instruments) to be entered into to swap out the floating interest rate of the underlying project financing for a fixed interest rate. This was required to fix the future expected returns given the long-term nature of the project financing. The group amended its interest rate risk management strategy as follows:

  • When the contractual terms of the borrowings and covenants thereof require the use of hedging instruments to mitigate the risk of fluctuations of the underlying interest rate risk cash flow exposure and the impact on profit or loss of specific projects being financed, the group looks to apply hedge accounting where an effective hedge relationship is expected and to the extent that such exposure poses a real risk to the achievement of the loan covenants.

The financial institutions chosen are subject to compliance with the relevant regulatory bodies.

16.3.3.2.4.1 Loan facility and bonds

The loan facility and bonds were entered into at floating interest rates in anticipation of a decrease in the interest rate cycle.

The interest rate repricing profile for the loan facility and bonds is summarised below for group and company:

1 to 6 months 
Rm
 
Total 
borrowings 
Rm
 
  
At 31 December 2020 
Non-current interest-bearing borrowings: loan facility and bond  (2 748) (2 748)   
Current interest-bearing borrowings: loan facility and bond  (6 053) (6 053)   
Total interest-bearing borrowings: loan facility and bond  (8 801) (8 801)   
Total borrowings (%) 100  100    
At 31 December 2019 
Non-current interest-bearing borrowings: loan facility and bond  (6 991) (6 991)   
Current interest-bearing borrowings: loan facility and bond  (50) (50)   
Total interest-bearing borrowings: loan facility and bond  (7 041) (7 041)   
Total borrowings (%) 100  100    

Interest rate sensitivity

The following table reflects the potential impact on earnings, given an increase in interest rates of 50 basis points:

  2020 
Rm
 
2019 
Rm
 
Impact on earnings: loss (44) (35)

A decrease in interest rates of 50 basis points would have an equal but opposite effect on the amounts shown above, on the basis that all other variables remain constant.

16.3.3.2.4.2 Project financing

The group is exposed to the risk of variability in future interest payments on the project financing, attributable to fluctuations in 3-month JIBAR. The designated hedged item is the group of forecast floating interest rate cash flows arising from the project financing, up to the notional amount of each interest rate swap, over the term of the hedging relationship. The notional amounts per interest rate swap match up to the designated exposure being hedged.

Where all relevant criteria are met, hedge accounting is applied to remove the accounting mismatch between the hedging instrument and the hedged item. This will effectively result in recognising interest expense at a fixed interest rate for the hedged project financing.

Hedge accounting: cash flow hedges

Hedge effectiveness:

The group has assumed certain interest rate swaps from its business combination with Cennergi that have similar critical terms as the hedged item, such as reference rates, reset dates, payment dates, maturities and notional amounts. The group does not hedge 100% of its project financing, therefore the hedged item is identified as a proportion of the outstanding project financing up to the notional amount of the interest rate swaps. As all critical terms matched during the year, there is an economic relationship.

Hedge effectiveness is determined at the inception of the hedge relationship, and through periodic prospective effectiveness assessments, to ensure that an economic relationship exists between the hedged item and hedging instrument.

Hedge ineffectiveness for interest rate swaps is assessed frequently. It may occur due to:

  • The DVA on the interest rate swaps which is not matched by the project financing
  • Differences in critical terms between the interest rate swaps and project financing.

The recognised ineffectiveness in 2020 amounted to R57 million and is mainly as a result of the DVA. Credit valuation adjustments are not considered due to the terms of the underlying project financing, which allow for set-off.

The interest rate swaps require settlement of net interest receivable or payable every six months. The settlement dates coincide with the dates on which interest is payable on the underlying project financing.

The following tables detail the financial position and performance of the interest rate swaps outstanding at the end of the reporting period and their related hedged items.

Group 
At 31 December 2020 
Rm 
Hedging instruments: Outstanding receive floating, pay fixed contracts
– Nominal amount 4 219 
– Carrying amount (713)
– Cumulative change in fair value used for calculating hedge ineffectiveness 549 
Hedged items: Cash flows on floating rate project financing linked to JIBAR
– Nominal amount 4 219 
– Carrying amount in cash flow hedge reserve (gross) for continuing hedges 428 
– Cumulative change in value used for calculating hedge ineffectiveness 428 
Group 
For the year ended 31 December 2020 
Rm 
Change in fair value of outstanding hedging instruments since 1 April 2020: 478 
– Change in the value of the hedging instrument recognised in OCI 535 
– Hedge ineffectiveness recognised in operating expenses (57)
Amount reclassified from hedging reserve to profit or loss included in finance costs (107)

The interest rate swaps settle on a bi-annual basis. The group settles the difference between the fixed and floating interest rate (3-month JIBAR) on a net basis. The 3-month JIBAR is swapped out to a fixed rate as follows:

  • Tsitsikamma SPV floating rate facility: 9.55% up to 30 June 2030
  • Amakhala SPV floating rate facilities:
    • IFC facilities: 8.42% up to 30 June 2031
    • A and C banking facilities: 8.00% up to 30 June 2021
    • 9.46% up to 30 June 2026.

Hedging reserves

The hedging reserve relates to the fair value movements on cash flow hedges of interest rate swaps. The reserve is included within the financial instruments revaluation reserve on the statement of changes in equity, which includes the group’s share of movements in its equity-accounted investees’ hedging reserves.

Financial instruments revaluation reserve composition:

  Group
At 31 December 2020 
Rm 
2019
Rm
Balance of share of movements of equity-accounted investees (2) 23
Cash flow hedge reserve – interest rate swaps 308 
– Gross 428 
– Deferred tax on swap (120)
NCI share of hedging reserve (51) 12
Financial instruments revaluation reserve 255  35

Movement analysis of cash flow hedge reserve – interest rate swaps:

  Group  
Gross 
Rm
 
Tax 
Rm
 
Net 
Rm
 
Movement during the year
Change in fair value of interest rate swaps recognised in OCI 535  (150) 385 
Reclassified from OCI to profit or loss in finance costs (107) 30  (77)
At 31 December 2020 428  (120) 308 

16.3.3.3 Liquidity risk management

Liquidity risk is the risk that the group will not be able to meet its financial obligations as they fall due. The group’s approach to managing liquidity is to ensure, as far as possible, that it will always have sufficient liquidity to meet its liabilities when due, under normal and stressed conditions, without incurring unacceptable losses or risking damage to the group’s reputation.

The ultimate responsibility for liquidity risk management rests with the board of directors, which has built an appropriate liquidity risk management framework for the management of the group’s short, medium and long-term funding and liquidity management requirements.

The group manages liquidity risk by monitoring forecast cash flows in compliance with loan covenants and ensuring that adequate unutilised borrowing facilities are maintained.

Borrowing capacity is determined by the board of directors, from time to time.

Group
2020 
Rm
 
2019 
Rm
 
Amount approved 48 476  43 470 
Total borrowings (13 611) (7 041)
Unutilised borrowing capacity 34 865  36 429 

The group’s capital base and the borrowing powers of the company and the group were set at 125% of shareholders’ funds for both the 2020 and 2019 financial years.

Standard payment terms for the majority of trade payables is the end of the month following the month in which the goods are received or services are rendered. A number of trade payables do, however, have shorter contracted payment periods.

To avoid incurring interest on late payments, financial risk management policies and procedures are entrenched to ensure the timeous matching of orders placed with goods received notes or services acceptances and invoices.

16.3.3.3.1 Maturity profile of financial instruments

The following tables detail the contractual maturities of financial assets and financial liabilities:

         Group          
            Maturity       
At 31 December 2020  Carrying 
amount 
Rm
 
Contractual 
cash flows 
Rm
 
0 to 
12 months 
Rm
 
1 to 
2 years 
Rm
 
2 to 
5 years 
Rm
 
More than 
5 years 
Rm
 
Financial assets 
ESD loans  184  184  105  56  23 
Other financial assets at amortised cost1  271  300  76  71  153 
Trade and other receivables  2 827  2 827  2 827 
Cash and cash equivalents  3 196  3 196  3 196 
Total financial assets  6 478  6 507  6 204  127  176 
Percentage profile (%) 100  95  2  3 
Financial liabilities 
Interest-bearing borrowings  (13 611) (16 709) (6 907) (1 841) (3 342) (4 619)
Non-current other payables  (24) (24) (18) (6)
Trade and other payables  (2 940) (2 940) (2 940)
Derivative financial liabilities  (49) (49) (49)
Hedging derivatives: interest rate swaps  (713) (728) (208) (197) (315) (8)
Loan from NCI  (69) (101) (101)
Overdraft  (17) (17) (17)
Total financial liabilities  (17 423) (20 568) (10 121) (2 056) (3 663) (4 728)
Percentage profile (%) 100  49  10  18  23 
Liquidity gap identified2  (10 945) (14 061) (3 917) (1 929) (3 487) (4 728)
1 Excludes the environmental rehabilitation funds at amortised cost of R386 million.
2 The liquidity gap identified will be funded by cash generated from operations and the undrawn facilities in place. Exxaro is in the process of refinancing its loan facility.
         Group       
            Maturity    
At 31 December 2019  Carrying 
amount 
Rm
 
Contractual 
cash flows 
Rm
 
0 to 
12 months 
Rm
 
1 to 
2 years 
Rm
 
2 to 
5 years 
Rm
 
Financial assets 
Loans to associates and JVs  133  133  133 
ESD loans  206  206  82  65  59 
Other financial assets at amortised cost  333  383  60  78  245 
Trade and other receivables  3 241  3 241  3 241 
Cash and cash equivalents  2 695  2 695  2 695 
Total financial assets  6 608  6 658  6 211  143  304 
Percentage profile (%) 100  93  2  5 
Financial liabilities 
Interest-bearing borrowings  (7 041) (8 288) (716) (3 170) (4 402)
Non-current other payables  (121) (121) (112) (9)
Contingent consideration  (191) (191) (191)
Deferred consideration  (307) (307) (307)
Trade and other payables  (2 603) (2 603) (2 603)
Overdraft  (976) (976) (976)
Total financial liabilities  (11 239) (12 486) (4 793) (3 282) (4 411)
Percentage profile (%) 100  39  26  35 
Liquidity gap identified1  (4 631) (5 828) 1 418  (3 139) (4 107)

1 The liquidity gap identified will be funded by cash generated from operations and the undrawn facilities in place.

  Company
      Maturity
At 31 December 2020 Carrying 
amount 
Rm 
Contractual 
cash flows 
Rm 
0 to 
12 months 
Rm 
1 to 
2 years 
Rm 
2 to 
5 years 
Rm 
More than 
5 years 
Rm 
Financial assets            
ESD loans 184  184  105  56  23   
Trade and other receivables 646  646  646       
Cash and cash equivalents 1 864  1 864  1 864       
Non-interest-bearing loans to subsidiaries 353  353  353       
Interest-bearing loans to subsidiaries 7 338  7 851  6 341  461  752  297 
Treasury facilities with subsidiaries at amortised cost 4 887  4 887  4 887       
Total financial assets 15 272  15 785  14 196  517  775  297 
Percentage profile (%)   100  90  3  5  2 
Financial liabilities            
Interest-bearing borrowings (8 801) (9 401) (6 455) (1 355) (1 591)  
Trade and other payables (200) (200) (200)      
Overdraft (17) (17) (17)      
Non-interest-bearing loans from subsidiaries1 (8 672) (8 672) (8 672)      
Treasury facilities with subsidiaries at amortised cost (7 399) (7 399) (7 399)      
Total financial liabilities (25 089) (25 689) (22 743) (1 355) (1 591)  
Percentage profile (%)   100  89  5  6   
Liquidity gap identified2 (9 817) (9 904) (8 547) (838) (816) 297 
1 The majority of the non-interest-bearing loans from subsidiaries are not expected to be called upon in the foreseeable future.
2 The liquidity gap identified will be funded by cash generated from operations and the undrawn facilities in place. Exxaro is in the process of refinancing its loan facility
         Company       
            Maturity    
At 31 December 2019  Carrying 
amount 
Rm
 
Contractual 
cash flows 
Rm
 
0 to 
12 months 
Rm
 
1 to 
2 years 
Rm
 
2 to 
5 years 
Rm
 
Financial assets 
ESD loans  206  206  82  65  59 
Trade and other receivables  630  630  630 
Cash and cash equivalents  1 649  1 649  1 649 
Non-interest-bearing loans to subsidiaries  359  359  359 
Interest-bearing loans to subsidiaries  7 060  8 358  761  3 192  4 405 
Treasury facilities with subsidiaries at amortised cost  4 038  4 038  4 038 
Total financial assets  13 942  15 240  7 519  3 257  4 464 
Percentage profile (%) 100  49  21  30 
Financial liabilities 
Interest-bearing borrowings  (7 041) (8 288) (716) (3 170) (4 402)
Contingent consideration  (191) (191) (191)
Deferred consideration  (307) (307) (307)
Trade and other payables  (177) (177) (177)
Overdraft  (976) (976) (976)
Non-interest-bearing loans from subsidiaries1  (8 452) (8 452) (8 452)
Treasury facilities with subsidiaries at amortised cost  (5 448) (5 448) (5 448)
Total financial liabilities  (22 592) (23 839) (16 267) (3 170) (4 402)
Percentage profile (%) 100  68  13  19 
Liquidity gap identified2  (8 650) (8 599) (8 748) 87  62 

1 The majority of the non-interest-bearing loans from subsidiaries are not expected to be called upon in the foreseeable future.

2 The liquidity gap identified will be funded by cash generated from operations and the undrawn facilities in place.

16.3.3.4 Credit risk management

Credit risk relates to potential default by counterparties on cash and cash equivalents, loans, investments, trade receivables and other receivables.

The group limits its counterparty exposure arising from money market and derivative instruments by only dealing with well established financial institutions of high-credit standing. The group’s exposure and the credit ratings of its counterparties are continuously monitored and the aggregate value of transactions concluded are spread among approved counterparties. Credit exposure is controlled by counterparty limits that are reviewed and approved by the board of directors annually.

Trade receivables consist of a number of customers with whom Exxaro has long-standing relationships. A high portion of term supply arrangements exist with such customers resulting in limited credit exposure which exposure is limited by performing customer creditworthiness or country risk assessments.

The group strives to enter into sales contracts with customers which stipulate the required payment terms. It is expected of each customer that these payment terms are adhered to. Where trade receivables balances become past due, the normal recovery procedures are followed to recover the debt, where applicable new payment terms may be arranged to ensure that the debt is fully recovered.

Exxaro has concentration risk as a result of its exposure to one major customer. This is, however, not considered significant as the customer adheres to the stipulated payment terms.

Exxaro establishes an allowance for non-recoverability or impairment that represents its estimate of ECLs in respect of trade receivables, other receivables, loans, cash and cash equivalents and investments. The main components of these allowances are a 12-month ECL component that results from possible default events within the 12 months after the reporting date and a lifetime ECL component that results from all possible default events over the expected life of a financial instrument.

16.3.3.4.1 Exposure to credit risk

The carrying amount of financial assets represents the maximum credit exposure. None of the financial assets were held as collateral for any security provided.

Detail of the trade receivables credit risk exposure:

  Group
At 31 December 2020
%
2019
%
By geographical area
RSA 72 65
Europe 16 17
Asia 12 16
USA 2
Total 100 100
By industry
Public utilities 57 53
Mining 6 38
Manufacturing 1 1
Merchants 30 1
Food and beverage 1 1
Steel 4 3
Structural metal 2
Cement 1
Other 1
Total 100 100

Detailed impairment analysis of financial assets measured at amortised cost:

         Group    
At 31 December 2020  Total
Rm
 
Performing
Rm
 
Under-
performing
Rm
 
Non-
performing
Rm
 
ESD loans  184  184 
– Non-current – gross  79  79 
– Current – gross  106  106 
– Current – impairment allowances  (1) (1)
Other financial assets at amortised cost  657  657 
– Non-current – gross  598  598 
– Non-current – impairment allowances  (5) (5)
– Current – gross  69  65  4 
– Current – impairment allowances  (5) (1) (4)
Lease receivables1  59  59 
– Non-current – gross  54  54 
– Non-current – impairment allowances  (1) (1)
– Current - gross  6  6 
Trade receivables  2 698  2 568  15  115 
– Gross  2 793  2 583  15  195 
– Impairment allowances  (95) (15) (80)
Other receivables  129  100  1  28 
– Gross  153  100  1  52 
– Impairment allowances  (24) (24)
Cash and cash equivalents  3 196  3 196 
Financial assets included in non-current assets held-for-sale  186  38  139  9 
– Trade receivables  29  26  3 
– Other receivables  10  4  6 
– Cash and cash equivalents  8  8 
– Loans to associates: Tumelo  139  139 
Current – gross  170  170 
Current – impairment allowances  (31) (31)
Total financial assets at amortised cost  7 109  6 802  155  152 

1 Lease receivables are within the scope of the impairment requirements of IFRS 9.

         Group    
At 31 December 2019  Total 
Rm
 
Performing 
Rm
 
Under- 
performing 
Rm
 
Non- 
performing 
Rm
 
Loans to associates and JVs  133  133 
– Current – gross  182  182 
– Current – impairment allowances  (49) (49)
ESD loans  206  206 
– Non-current - gross  124  124 
– Current – gross  83  83 
– Current – impairment allowances  (1) (1)
Other financial assets at amortised cost  333  333 
– Non-current – gross  279  279 
– Non-current – impairment allowances  (3) (3)
– Current – gross  63  58  5 
– Current – impairment allowances  (6) (1) (5)
Lease receivables1  67  67 
Trade receivables  2 928  2 850  65  13 
– Gross  3 023  2 855  66  102 
– Impairment allowances  (95) (5) (1) (89)
Other receivables  313  240  6  67 
– Gross  464  240  6  218 
– Impairment allowances  (151) (151)
Cash and cash equivalents  2 695  2 695 
Total financial assets at amortised cost  6 675  6 391  204  80 

1 Lease receivables are within the scope of the impairment requirements of IFRS 9.

      Company    
At 31 December 2020  Total 
Rm
 
Performing 
Rm
 
Non- 
performing 
Rm
 
ESD loans  184  184 
– Non-current - gross  79  79 
– Current – gross  106  106 
– Current – impairment allowances  (1) (1)
Other financial assets at amortised cost 
– Current – gross  4  4 
– Current – impairment allowances  (4) (4)
Other receivables  7  7 
– Gross  11  7  4 
– Impairment allowances  (4) (4)
Indebtedness to subsidiaries  639  639 
– Gross  720  720 
– Impairment allowances  (81) (81)
Non-interest-bearing loans to subsidiaries  353  353 
– Current – gross  425  360  65 
– Current – impairment allowances  (72) (7) (65)
Interest-bearing loans to subsidiaries  7 338  7 338 
Treasury facilities with subsidiaries at amortised cost  4 887  4 887 
Cash and cash equivalents  1 864  1 864 
Total financial assets at amortised cost  15 272  15 272 

      Company    
At 31 December 2019  Total
Rm
 
Performing
Rm
 
Non-
performing
Rm
 
ESD loans  206  206 
– Non-current – gross  124  124 
– Current – gross  83  83 
– Current – impairment allowances  (1) (1)
Other financial assets at amortised cost 
– Current – gross  5  5 
– Current– impairment allowances  (5) (5)
Other receivables  15  15 
– Gross  26  15  11 
– Impairment allowances  (11) (11)
Indebtedness to subsidiaries  615  615 
Non-interest-bearing loans to subsidiaries  359  359 
– Current – gross  421  360  61 
– Current – impairment allowances  (62) (1) (61)
Interest-bearing loans to subsidiaries  7 060  7 060 
Treasury facilities with subsidiaries at amortised cost  4 038  4 038 
Cash and cash equivalents  1 649  1 649 
Total financial assets at amortised cost  13 942  13 942 

16.3.3.4.2 Trade and other receivables age analysis

         Group       
      Current       Past due    
At 31 December 2020  Total 
Rm
 
1 to 
30 days 
Rm
 
31 to 
60 days 
Rm
 
61 to 
90 days 
Rm
 
90 to 
180 days 
Rm
 
>180 days 
Rm
 
Trade receivables  2 698  2 516  68  111  3 
– Gross  2 793  2 530  69  112  82 
– Impairment allowances  (95) (14) (1) (1) (79)
Other receivables  129  98  2  1  28 
– Gross  153  98  2  2  7  44 
– Impairment allowances  (24) (1) (7) (16)
Total carrying amount of trade and other receivables  2 827  2 614  70  112  31 
      Group    
    Current   Past due  
At 31 December 2019  Total 
Rm 
1 to 
30 days 
Rm
 
31 to 
60 days 
Rm
 
61 to 
90 days 
Rm
 
90 to 
180 days 
Rm
 
>180 days 
Rm
 
Trade receivables  2 928  2 806  94  19  5  4 
– Gross  3 023  2 811  95  19  9  89 
– Impairment allowances  (95) (5) (1) (4) (85)
Other receivables  313  238  5  3  67 
– Gross  464  239  5  3  124  93 
– Impairment allowances  (151) (1) (124) (26)
Total carrying amount of trade and other receivables  3 241  3 044  99  22  5  71 
      Company  
    Current Past due
At 31 December 2020 Total 
Rm 
1 to 
30 days 
Rm 
31 to
60 days
Rm
61 to
90 days
Rm
90 to 
180 days 
Rm 
Other receivables 7  5  1 1
– Gross 11  5  1 1 4 
– Impairment allowances (4) (4)
Indebtedness by subsidiaries 639  639 
– Gross 720  720 
– Impairment allowances (81) (81)
Total carrying amount of trade and other receivables 646  644  1 1
    Company  
    Current   Past due 
At 31 December 2019 Total 
Rm
 
1 to
30 days
Rm
31 to
60 days
Rm
90 to 
180 days 
Rm
 
Other receivables 15  13 2
– Gross 26  13 2 11 
– Impairment allowances (11) (11)
Indebtedness by subsidiaries 615  615
Total carrying amount of trade and other receivables 630  628 2

16.3.3.4.3 Credit quality of financial assets

The credit quality of cash and cash equivalents has been assessed by reference to external credit ratings available from Fitch and Standard & Poor’s.

  Group Company
At 31 December 2020
Rm
2019
Rm
2020
Rm
2019
Rm
Cash and cash equivalents
Fitch ratings
F1+ 262 174 22 30
Standard & Poor's ratings
A-1+ 2 707 2 485 1 812 1 619
A-1 83 36
BB- 30 30
Global credit rating
AA(za) 114
Total cash and cash equivalents1 3 196 2 695 1 864 1 649

1 Excludes overdraft and cash and cash equivalents classified as non-current assets held-for-sale.

Fitch ratings
F1 Highest credit quality
“+” denotes any exceptionally strong credit feature

Standard & Poor’s
A-1+ Highest certainty of payment
A-1 Very high certainty of payment
BB- Speculative in nature with some exposure to risk

Global credit ratings

AA(za) Very strong financial security characteristics relative to other issuers in the same country

16.3.3.4.4 Collateral

No collateral was held by the group as security, nor any other enhancements over the financial assets during the years ended 31 December 2020 and 2019.

Guarantees

The group did not obtain financial or non-financial assets by taking possession of collateral it holds as security or calling on guarantees during the financial years ended 31 December 2020 and 31 December 2019. The guarantees issued relate to operational liabilities (refer note 13.4 on contingent liabilities).

16.3.4 LOAN COMMITMENTS

Loan commitments have been granted to the following parties:

  Group Company
At 31 December 2020
Rm
2019
Rm
2020
Rm
2019
Rm
Total loan commitment 981 1 206 731 706
Mafube1 250 500
Insect Technology2 731 706 731 706
Undrawn loan commitment 981 1 206 731 706
Mafube 250 500
Insect Technology 731 706 731 706
1 Revolving credit facility available for five years, ending 2023.
2 A US$50 million term loan facility available from 2020 to 2025 subject to certain conditions being met. On 31 January 2021 the term loan facility lapsed.